Highlights

[ARBB] YoY TTM Result on 2011-06-30 [#2]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -0.30%    YoY -     -11.69%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 40,507 65,843 61,162 61,811 81,203 49,440 53,992 -4.67%
  YoY % -38.48% 7.65% -1.05% -23.88% 64.25% -8.43% -
  Horiz. % 75.02% 121.95% 113.28% 114.48% 150.40% 91.57% 100.00%
PBT -3,734 -17,415 -8,770 -3,759 -8,566 -1,832 -1,907 11.84%
  YoY % 78.56% -98.57% -133.31% 56.12% -367.58% 3.93% -
  Horiz. % 195.80% 913.21% 459.88% 197.12% 449.19% 96.07% 100.00%
Tax 2,378 -5,019 1,340 -5,745 57 1,026 -524 -
  YoY % 147.38% -474.55% 123.32% -10,178.95% -94.44% 295.80% -
  Horiz. % -453.82% 957.82% -255.73% 1,096.37% -10.88% -195.80% 100.00%
NP -1,356 -22,434 -7,430 -9,504 -8,509 -806 -2,431 -9.27%
  YoY % 93.96% -201.94% 21.82% -11.69% -955.71% 66.84% -
  Horiz. % 55.78% 922.83% 305.64% 390.95% 350.02% 33.16% 100.00%
NP to SH -1,406 -22,434 -7,430 -9,504 -8,509 -806 -2,431 -8.72%
  YoY % 93.73% -201.94% 21.82% -11.69% -955.71% 66.84% -
  Horiz. % 57.84% 922.83% 305.64% 390.95% 350.02% 33.16% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 41,863 88,277 68,592 71,315 89,712 50,246 56,423 -4.85%
  YoY % -52.58% 28.70% -3.82% -20.51% 78.55% -10.95% -
  Horiz. % 74.19% 156.46% 121.57% 126.39% 159.00% 89.05% 100.00%
Net Worth 47,046 48,269 68,923 76,209 86,158 123,199 94,875 -11.03%
  YoY % -2.53% -29.97% -9.56% -11.55% -30.07% 29.85% -
  Horiz. % 49.59% 50.88% 72.65% 80.33% 90.81% 129.85% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 47,046 48,269 68,923 76,209 86,158 123,199 94,875 -11.03%
  YoY % -2.53% -29.97% -9.56% -11.55% -30.07% 29.85% -
  Horiz. % 49.59% 50.88% 72.65% 80.33% 90.81% 129.85% 100.00%
NOSH 61,100 61,100 60,994 60,967 61,104 80,000 60,817 0.08%
  YoY % 0.00% 0.17% 0.04% -0.22% -23.62% 31.54% -
  Horiz. % 100.46% 100.46% 100.29% 100.25% 100.47% 131.54% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -3.35 % -34.07 % -12.15 % -15.38 % -10.48 % -1.63 % -4.50 % -4.80%
  YoY % 90.17% -180.41% 21.00% -46.76% -542.94% 63.78% -
  Horiz. % 74.44% 757.11% 270.00% 341.78% 232.89% 36.22% 100.00%
ROE -2.99 % -46.48 % -10.78 % -12.47 % -9.88 % -0.65 % -2.56 % 2.62%
  YoY % 93.57% -331.17% 13.55% -26.21% -1,420.00% 74.61% -
  Horiz. % 116.80% 1,815.62% 421.09% 487.11% 385.94% 25.39% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 66.30 107.76 100.28 101.38 132.89 61.80 88.78 -4.75%
  YoY % -38.47% 7.46% -1.09% -23.71% 115.03% -30.39% -
  Horiz. % 74.68% 121.38% 112.95% 114.19% 149.68% 69.61% 100.00%
EPS -2.30 -36.72 -12.18 -15.59 -13.93 -1.01 -4.00 -8.81%
  YoY % 93.74% -201.48% 21.87% -11.92% -1,279.21% 74.75% -
  Horiz. % 57.50% 918.00% 304.50% 389.75% 348.25% 25.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7700 0.7900 1.1300 1.2500 1.4100 1.5400 1.5600 -11.10%
  YoY % -2.53% -30.09% -9.60% -11.35% -8.44% -1.28% -
  Horiz. % 49.36% 50.64% 72.44% 80.13% 90.38% 98.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.13 14.85 13.79 13.94 18.31 11.15 12.17 -4.68%
  YoY % -38.52% 7.69% -1.08% -23.87% 64.22% -8.38% -
  Horiz. % 75.02% 122.02% 113.31% 114.54% 150.45% 91.62% 100.00%
EPS -0.32 -5.06 -1.68 -2.14 -1.92 -0.18 -0.55 -8.63%
  YoY % 93.68% -201.19% 21.50% -11.46% -966.67% 67.27% -
  Horiz. % 58.18% 920.00% 305.45% 389.09% 349.09% 32.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1061 0.1088 0.1554 0.1718 0.1943 0.2778 0.2139 -11.02%
  YoY % -2.48% -29.99% -9.55% -11.58% -30.06% 29.87% -
  Horiz. % 49.60% 50.86% 72.65% 80.32% 90.84% 129.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.6300 0.5800 0.5800 0.7200 0.6000 0.5800 0.8400 -
P/RPS 0.95 0.54 0.58 0.71 0.45 0.94 0.95 -
  YoY % 75.93% -6.90% -18.31% 57.78% -52.13% -1.05% -
  Horiz. % 100.00% 56.84% 61.05% 74.74% 47.37% 98.95% 100.00%
P/EPS -27.38 -1.58 -4.76 -4.62 -4.31 -57.57 -21.01 4.51%
  YoY % -1,632.91% 66.81% -3.03% -7.19% 92.51% -174.01% -
  Horiz. % 130.32% 7.52% 22.66% 21.99% 20.51% 274.01% 100.00%
EY -3.65 -63.30 -21.00 -21.65 -23.21 -1.74 -4.76 -4.33%
  YoY % 94.23% -201.43% 3.00% 6.72% -1,233.91% 63.45% -
  Horiz. % 76.68% 1,329.83% 441.18% 454.83% 487.61% 36.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.73 0.51 0.58 0.43 0.38 0.54 7.21%
  YoY % 12.33% 43.14% -12.07% 34.88% 13.16% -29.63% -
  Horiz. % 151.85% 135.19% 94.44% 107.41% 79.63% 70.37% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 07/10/13 30/08/12 26/08/11 30/08/10 27/08/09 29/08/08 -
Price 0.5950 0.6000 0.6000 0.6800 0.6500 0.7400 0.7100 -
P/RPS 0.90 0.56 0.60 0.67 0.49 1.20 0.80 1.98%
  YoY % 60.71% -6.67% -10.45% 36.73% -59.17% 50.00% -
  Horiz. % 112.50% 70.00% 75.00% 83.75% 61.25% 150.00% 100.00%
P/EPS -25.86 -1.63 -4.93 -4.36 -4.67 -73.45 -17.76 6.46%
  YoY % -1,486.50% 66.94% -13.07% 6.64% 93.64% -313.57% -
  Horiz. % 145.61% 9.18% 27.76% 24.55% 26.30% 413.57% 100.00%
EY -3.87 -61.19 -20.30 -22.92 -21.42 -1.36 -5.63 -6.05%
  YoY % 93.68% -201.43% 11.43% -7.00% -1,475.00% 75.84% -
  Horiz. % 68.74% 1,086.86% 360.57% 407.10% 380.46% 24.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.76 0.53 0.54 0.46 0.48 0.46 8.96%
  YoY % 1.32% 43.40% -1.85% 17.39% -4.17% 4.35% -
  Horiz. % 167.39% 165.22% 115.22% 117.39% 100.00% 104.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

515  344  641  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 VSOLAR 0.05+0.005 
 KGROUP-WC 0.020.00 
 KGROUP 0.0550.00 
 ARMADA 0.285+0.015 
 KNM 0.205+0.01 
 HIBISCS 0.625+0.035 
 HIBISCS-WC 0.085+0.03 
 NETX 0.145+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS