Highlights

[ARBB] YoY TTM Result on 2015-06-30 [#2]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     2.32%    YoY -     -489.69%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 6,911 27,507 26,060 30,592 40,507 65,843 61,162 -30.46%
  YoY % -74.88% 5.55% -14.81% -24.48% -38.48% 7.65% -
  Horiz. % 11.30% 44.97% 42.61% 50.02% 66.23% 107.65% 100.00%
PBT -4,312 -15,374 -1,810 -12,275 -3,734 -17,415 -8,770 -11.15%
  YoY % 71.95% -749.39% 85.25% -228.74% 78.56% -98.57% -
  Horiz. % 49.17% 175.30% 20.64% 139.97% 42.58% 198.57% 100.00%
Tax 2 0 -100 3,984 2,378 -5,019 1,340 -66.18%
  YoY % 0.00% 0.00% -102.51% 67.54% 147.38% -474.55% -
  Horiz. % 0.15% 0.00% -7.46% 297.31% 177.46% -374.55% 100.00%
NP -4,310 -15,374 -1,910 -8,291 -1,356 -22,434 -7,430 -8.67%
  YoY % 71.97% -704.92% 76.96% -511.43% 93.96% -201.94% -
  Horiz. % 58.01% 206.92% 25.71% 111.59% 18.25% 301.94% 100.00%
NP to SH -4,310 -15,374 -1,910 -8,291 -1,406 -22,434 -7,430 -8.67%
  YoY % 71.97% -704.92% 76.96% -489.69% 93.73% -201.94% -
  Horiz. % 58.01% 206.92% 25.71% 111.59% 18.92% 301.94% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,221 42,881 27,970 38,883 41,863 88,277 68,592 -26.04%
  YoY % -73.83% 53.31% -28.07% -7.12% -52.58% 28.70% -
  Horiz. % 16.36% 62.52% 40.78% 56.69% 61.03% 128.70% 100.00%
Net Worth 1,710,800 21,384 36,660 38,492 47,046 48,269 68,923 70.75%
  YoY % 7,900.00% -41.67% -4.76% -18.18% -2.53% -29.97% -
  Horiz. % 2,482.18% 31.03% 53.19% 55.85% 68.26% 70.03% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,710,800 21,384 36,660 38,492 47,046 48,269 68,923 70.75%
  YoY % 7,900.00% -41.67% -4.76% -18.18% -2.53% -29.97% -
  Horiz. % 2,482.18% 31.03% 53.19% 55.85% 68.26% 70.03% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 60,994 0.03%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% -
  Horiz. % 100.17% 100.17% 100.17% 100.17% 100.17% 100.17% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -62.36 % -55.89 % -7.33 % -27.10 % -3.35 % -34.07 % -12.15 % 31.32%
  YoY % -11.58% -662.48% 72.95% -708.96% 90.17% -180.41% -
  Horiz. % 513.25% 460.00% 60.33% 223.05% 27.57% 280.41% 100.00%
ROE -0.25 % -71.89 % -5.21 % -21.54 % -2.99 % -46.48 % -10.78 % -46.58%
  YoY % 99.65% -1,279.85% 75.81% -620.40% 93.57% -331.17% -
  Horiz. % 2.32% 666.88% 48.33% 199.81% 27.74% 431.17% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.31 45.02 42.65 50.07 66.30 107.76 100.28 -30.48%
  YoY % -74.88% 5.56% -14.82% -24.48% -38.47% 7.46% -
  Horiz. % 11.28% 44.89% 42.53% 49.93% 66.11% 107.46% 100.00%
EPS -7.05 -25.16 -3.13 -13.57 -2.30 -36.72 -12.18 -8.71%
  YoY % 71.98% -703.83% 76.93% -490.00% 93.74% -201.48% -
  Horiz. % 57.88% 206.57% 25.70% 111.41% 18.88% 301.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 28.0000 0.3500 0.6000 0.6300 0.7700 0.7900 1.1300 70.70%
  YoY % 7,900.00% -41.67% -4.76% -18.18% -2.53% -30.09% -
  Horiz. % 2,477.88% 30.97% 53.10% 55.75% 68.14% 69.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.56 6.20 5.88 6.90 9.13 14.85 13.79 -30.44%
  YoY % -74.84% 5.44% -14.78% -24.42% -38.52% 7.69% -
  Horiz. % 11.31% 44.96% 42.64% 50.04% 66.21% 107.69% 100.00%
EPS -0.97 -3.47 -0.43 -1.87 -0.32 -5.06 -1.68 -8.74%
  YoY % 72.05% -706.98% 77.01% -484.38% 93.68% -201.19% -
  Horiz. % 57.74% 206.55% 25.60% 111.31% 19.05% 301.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8576 0.0482 0.0827 0.0868 0.1061 0.1088 0.1554 70.75%
  YoY % 7,903.32% -41.72% -4.72% -18.19% -2.48% -29.99% -
  Horiz. % 2,482.37% 31.02% 53.22% 55.86% 68.28% 70.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.1500 0.3500 0.9950 0.5700 0.6300 0.5800 0.5800 -
P/RPS 1.33 0.78 2.33 1.14 0.95 0.54 0.58 14.83%
  YoY % 70.51% -66.52% 104.39% 20.00% 75.93% -6.90% -
  Horiz. % 229.31% 134.48% 401.72% 196.55% 163.79% 93.10% 100.00%
P/EPS -2.13 -1.39 -31.83 -4.20 -27.38 -1.58 -4.76 -12.54%
  YoY % -53.24% 95.63% -657.86% 84.66% -1,632.91% 66.81% -
  Horiz. % 44.75% 29.20% 668.70% 88.24% 575.21% 33.19% 100.00%
EY -47.03 -71.89 -3.14 -23.81 -3.65 -63.30 -21.00 14.38%
  YoY % 34.58% -2,189.49% 86.81% -552.33% 94.23% -201.43% -
  Horiz. % 223.95% 342.33% 14.95% 113.38% 17.38% 301.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 1.00 1.66 0.90 0.82 0.73 0.51 -48.06%
  YoY % -99.00% -39.76% 84.44% 9.76% 12.33% 43.14% -
  Horiz. % 1.96% 196.08% 325.49% 176.47% 160.78% 143.14% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 01/09/16 28/08/15 29/08/14 07/10/13 30/08/12 -
Price 0.3150 0.2300 1.0000 0.5700 0.5950 0.6000 0.6000 -
P/RPS 2.78 0.51 2.34 1.14 0.90 0.56 0.60 29.10%
  YoY % 445.10% -78.21% 105.26% 26.67% 60.71% -6.67% -
  Horiz. % 463.33% 85.00% 390.00% 190.00% 150.00% 93.33% 100.00%
P/EPS -4.47 -0.91 -31.99 -4.20 -25.86 -1.63 -4.93 -1.62%
  YoY % -391.21% 97.16% -661.67% 83.76% -1,486.50% 66.94% -
  Horiz. % 90.67% 18.46% 648.88% 85.19% 524.54% 33.06% 100.00%
EY -22.39 -109.40 -3.13 -23.81 -3.87 -61.19 -20.30 1.65%
  YoY % 79.53% -3,395.21% 86.85% -515.25% 93.68% -201.43% -
  Horiz. % 110.30% 538.92% 15.42% 117.29% 19.06% 301.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.66 1.67 0.90 0.77 0.76 0.53 -48.39%
  YoY % -98.48% -60.48% 85.56% 16.88% 1.32% 43.40% -
  Horiz. % 1.89% 124.53% 315.09% 169.81% 145.28% 143.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

506  499  620  837 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.0350.00 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.295+0.025 
 VSOLAR 0.0450.00 
 KGROUP 0.0550.00 
 KNM 0.21+0.015 
 HIBISCS 0.625+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS