Highlights

[ARBB] YoY TTM Result on 2014-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     29.16%    YoY -     95.91%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 19,635 29,606 29,713 34,987 52,932 67,315 64,458 -17.96%
  YoY % -33.68% -0.36% -15.07% -33.90% -21.37% 4.43% -
  Horiz. % 30.46% 45.93% 46.10% 54.28% 82.12% 104.43% 100.00%
PBT -17,627 -383 -11,552 -3,324 -19,340 -8,189 -1,742 47.02%
  YoY % -4,502.35% 96.68% -247.53% 82.81% -136.17% -370.09% -
  Horiz. % 1,011.88% 21.99% 663.15% 190.82% 1,110.22% 470.09% 100.00%
Tax 0 -50 3,984 2,378 -5,019 1,340 -5,745 -
  YoY % 0.00% -101.26% 67.54% 147.38% -474.55% 123.32% -
  Horiz. % -0.00% 0.87% -69.35% -41.39% 87.36% -23.32% 100.00%
NP -17,627 -433 -7,568 -946 -24,359 -6,849 -7,487 15.32%
  YoY % -3,970.90% 94.28% -700.00% 96.12% -255.66% 8.52% -
  Horiz. % 235.43% 5.78% 101.08% 12.64% 325.35% 91.48% 100.00%
NP to SH -17,627 -433 -7,568 -996 -24,359 -6,849 -7,487 15.32%
  YoY % -3,970.90% 94.28% -659.84% 95.91% -255.66% 8.52% -
  Horiz. % 235.43% 5.78% 101.08% 13.30% 325.35% 91.48% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 37,262 30,039 37,281 35,933 77,291 74,164 71,945 -10.38%
  YoY % 24.05% -19.43% 3.75% -53.51% 4.22% 3.08% -
  Horiz. % 51.79% 41.75% 51.82% 49.95% 107.43% 103.08% 100.00%
Net Worth 20,163 37,271 37,882 45,214 46,435 68,291 76,122 -19.85%
  YoY % -45.90% -1.61% -16.22% -2.63% -32.00% -10.29% -
  Horiz. % 26.49% 48.96% 49.76% 59.40% 61.00% 89.71% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,163 37,271 37,882 45,214 46,435 68,291 76,122 -19.85%
  YoY % -45.90% -1.61% -16.22% -2.63% -32.00% -10.29% -
  Horiz. % 26.49% 48.96% 49.76% 59.40% 61.00% 89.71% 100.00%
NOSH 61,100 61,100 61,100 61,100 61,100 60,434 61,388 -0.08%
  YoY % 0.00% 0.00% 0.00% 0.00% 1.10% -1.55% -
  Horiz. % 99.53% 99.53% 99.53% 99.53% 99.53% 98.45% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -89.77 % -1.46 % -25.47 % -2.70 % -46.02 % -10.17 % -11.62 % 40.56%
  YoY % -6,048.63% 94.27% -843.33% 94.13% -352.51% 12.48% -
  Horiz. % 772.55% 12.56% 219.19% 23.24% 396.04% 87.52% 100.00%
ROE -87.42 % -1.16 % -19.98 % -2.20 % -52.46 % -10.03 % -9.84 % 43.87%
  YoY % -7,436.21% 94.19% -808.18% 95.81% -423.03% -1.93% -
  Horiz. % 888.41% 11.79% 203.05% 22.36% 533.13% 101.93% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 32.14 48.45 48.63 57.26 86.63 111.38 105.00 -17.89%
  YoY % -33.66% -0.37% -15.07% -33.90% -22.22% 6.08% -
  Horiz. % 30.61% 46.14% 46.31% 54.53% 82.50% 106.08% 100.00%
EPS -28.85 -0.71 -12.39 -1.63 -39.87 -11.33 -12.20 15.41%
  YoY % -3,963.38% 94.27% -660.12% 95.91% -251.90% 7.13% -
  Horiz. % 236.48% 5.82% 101.56% 13.36% 326.80% 92.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.6100 0.6200 0.7400 0.7600 1.1300 1.2400 -19.78%
  YoY % -45.90% -1.61% -16.22% -2.63% -32.74% -8.87% -
  Horiz. % 26.61% 49.19% 50.00% 59.68% 61.29% 91.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,487
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.43 6.68 6.70 7.89 11.94 15.18 14.53 -17.95%
  YoY % -33.68% -0.30% -15.08% -33.92% -21.34% 4.47% -
  Horiz. % 30.49% 45.97% 46.11% 54.30% 82.17% 104.47% 100.00%
EPS -3.97 -0.10 -1.71 -0.22 -5.49 -1.54 -1.69 15.28%
  YoY % -3,870.00% 94.15% -677.27% 95.99% -256.49% 8.88% -
  Horiz. % 234.91% 5.92% 101.18% 13.02% 324.85% 91.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0455 0.0840 0.0854 0.1020 0.1047 0.1540 0.1716 -19.83%
  YoY % -45.83% -1.64% -16.27% -2.58% -32.01% -10.26% -
  Horiz. % 26.52% 48.95% 49.77% 59.44% 61.01% 89.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.2550 0.9000 0.6000 0.6150 0.6000 0.5800 0.5800 -
P/RPS 0.79 1.86 1.23 1.07 0.69 0.52 0.55 6.22%
  YoY % -57.53% 51.22% 14.95% 55.07% 32.69% -5.45% -
  Horiz. % 143.64% 338.18% 223.64% 194.55% 125.45% 94.55% 100.00%
P/EPS -0.88 -127.00 -4.84 -37.73 -1.50 -5.12 -4.76 -24.50%
  YoY % 99.31% -2,523.97% 87.17% -2,415.33% 70.70% -7.56% -
  Horiz. % 18.49% 2,668.07% 101.68% 792.65% 31.51% 107.56% 100.00%
EY -113.14 -0.79 -20.64 -2.65 -66.45 -19.54 -21.03 32.34%
  YoY % -14,221.52% 96.17% -678.87% 96.01% -240.07% 7.09% -
  Horiz. % 537.99% 3.76% 98.15% 12.60% 315.98% 92.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.48 0.97 0.83 0.79 0.51 0.47 8.57%
  YoY % -47.97% 52.58% 16.87% 5.06% 54.90% 8.51% -
  Horiz. % 163.83% 314.89% 206.38% 176.60% 168.09% 108.51% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.2400 0.9100 0.6200 0.5700 0.6100 0.6000 0.6000 -
P/RPS 0.75 1.88 1.27 1.00 0.70 0.54 0.57 4.68%
  YoY % -60.11% 48.03% 27.00% 42.86% 29.63% -5.26% -
  Horiz. % 131.58% 329.82% 222.81% 175.44% 122.81% 94.74% 100.00%
P/EPS -0.83 -128.41 -5.01 -34.97 -1.53 -5.29 -4.92 -25.65%
  YoY % 99.35% -2,463.07% 85.67% -2,185.62% 71.08% -7.52% -
  Horiz. % 16.87% 2,609.96% 101.83% 710.77% 31.10% 107.52% 100.00%
EY -120.21 -0.78 -19.98 -2.86 -65.36 -18.89 -20.33 34.44%
  YoY % -15,311.54% 96.10% -598.60% 95.62% -246.00% 7.08% -
  Horiz. % 591.29% 3.84% 98.28% 14.07% 321.50% 92.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.49 1.00 0.77 0.80 0.53 0.48 7.23%
  YoY % -51.01% 49.00% 29.87% -3.75% 50.94% 10.42% -
  Horiz. % 152.08% 310.42% 208.33% 160.42% 166.67% 110.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS