Highlights

[ARBB] YoY TTM Result on 2015-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     8.72%    YoY -     -659.84%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 9,973 19,635 29,606 29,713 34,987 52,932 67,315 -27.25%
  YoY % -49.21% -33.68% -0.36% -15.07% -33.90% -21.37% -
  Horiz. % 14.82% 29.17% 43.98% 44.14% 51.98% 78.63% 100.00%
PBT -2,697 -17,627 -383 -11,552 -3,324 -19,340 -8,189 -16.89%
  YoY % 84.70% -4,502.35% 96.68% -247.53% 82.81% -136.17% -
  Horiz. % 32.93% 215.25% 4.68% 141.07% 40.59% 236.17% 100.00%
Tax 2 0 -50 3,984 2,378 -5,019 1,340 -66.18%
  YoY % 0.00% 0.00% -101.26% 67.54% 147.38% -474.55% -
  Horiz. % 0.15% 0.00% -3.73% 297.31% 177.46% -374.55% 100.00%
NP -2,695 -17,627 -433 -7,568 -946 -24,359 -6,849 -14.39%
  YoY % 84.71% -3,970.90% 94.28% -700.00% 96.12% -255.66% -
  Horiz. % 39.35% 257.37% 6.32% 110.50% 13.81% 355.66% 100.00%
NP to SH -2,695 -17,627 -433 -7,568 -996 -24,359 -6,849 -14.39%
  YoY % 84.71% -3,970.90% 94.28% -659.84% 95.91% -255.66% -
  Horiz. % 39.35% 257.37% 6.32% 110.50% 14.54% 355.66% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,668 37,262 30,039 37,281 35,933 77,291 74,164 -25.50%
  YoY % -66.00% 24.05% -19.43% 3.75% -53.51% 4.22% -
  Horiz. % 17.08% 50.24% 40.50% 50.27% 48.45% 104.22% 100.00%
Net Worth 18,146 20,163 37,271 37,882 45,214 46,435 68,291 -19.81%
  YoY % -10.00% -45.90% -1.61% -16.22% -2.63% -32.00% -
  Horiz. % 26.57% 29.52% 54.58% 55.47% 66.21% 68.00% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 18,146 20,163 37,271 37,882 45,214 46,435 68,291 -19.81%
  YoY % -10.00% -45.90% -1.61% -16.22% -2.63% -32.00% -
  Horiz. % 26.57% 29.52% 54.58% 55.47% 66.21% 68.00% 100.00%
NOSH 67,210 61,100 61,100 61,100 61,100 61,100 60,434 1.79%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 1.10% -
  Horiz. % 111.21% 101.10% 101.10% 101.10% 101.10% 101.10% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -27.02 % -89.77 % -1.46 % -25.47 % -2.70 % -46.02 % -10.17 % 17.68%
  YoY % 69.90% -6,048.63% 94.27% -843.33% 94.13% -352.51% -
  Horiz. % 265.68% 882.69% 14.36% 250.44% 26.55% 452.51% 100.00%
ROE -14.85 % -87.42 % -1.16 % -19.98 % -2.20 % -52.46 % -10.03 % 6.76%
  YoY % 83.01% -7,436.21% 94.19% -808.18% 95.81% -423.03% -
  Horiz. % 148.06% 871.59% 11.57% 199.20% 21.93% 523.03% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 14.84 32.14 48.45 48.63 57.26 86.63 111.38 -28.52%
  YoY % -53.83% -33.66% -0.37% -15.07% -33.90% -22.22% -
  Horiz. % 13.32% 28.86% 43.50% 43.66% 51.41% 77.78% 100.00%
EPS -4.01 -28.85 -0.71 -12.39 -1.63 -39.87 -11.33 -15.89%
  YoY % 86.10% -3,963.38% 94.27% -660.12% 95.91% -251.90% -
  Horiz. % 35.39% 254.63% 6.27% 109.36% 14.39% 351.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3300 0.6100 0.6200 0.7400 0.7600 1.1300 -21.22%
  YoY % -18.18% -45.90% -1.61% -16.22% -2.63% -32.74% -
  Horiz. % 23.89% 29.20% 53.98% 54.87% 65.49% 67.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.24 4.41 6.65 6.67 7.86 11.88 15.11 -27.24%
  YoY % -49.21% -33.68% -0.30% -15.14% -33.84% -21.38% -
  Horiz. % 14.82% 29.19% 44.01% 44.14% 52.02% 78.62% 100.00%
EPS -0.61 -3.96 -0.10 -1.70 -0.22 -5.47 -1.54 -14.30%
  YoY % 84.60% -3,860.00% 94.12% -672.73% 95.98% -255.19% -
  Horiz. % 39.61% 257.14% 6.49% 110.39% 14.29% 355.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0407 0.0453 0.0837 0.0851 0.1015 0.1043 0.1533 -19.82%
  YoY % -10.15% -45.88% -1.65% -16.16% -2.68% -31.96% -
  Horiz. % 26.55% 29.55% 54.60% 55.51% 66.21% 68.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.3200 0.2550 0.9000 0.6000 0.6150 0.6000 0.5800 -
P/RPS 2.16 0.79 1.86 1.23 1.07 0.69 0.52 26.77%
  YoY % 173.42% -57.53% 51.22% 14.95% 55.07% 32.69% -
  Horiz. % 415.38% 151.92% 357.69% 236.54% 205.77% 132.69% 100.00%
P/EPS -7.98 -0.88 -127.00 -4.84 -37.73 -1.50 -5.12 7.67%
  YoY % -806.82% 99.31% -2,523.97% 87.17% -2,415.33% 70.70% -
  Horiz. % 155.86% 17.19% 2,480.47% 94.53% 736.91% 29.30% 100.00%
EY -12.53 -113.14 -0.79 -20.64 -2.65 -66.45 -19.54 -7.13%
  YoY % 88.93% -14,221.52% 96.17% -678.87% 96.01% -240.07% -
  Horiz. % 64.12% 579.02% 4.04% 105.63% 13.56% 340.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.77 1.48 0.97 0.83 0.79 0.51 15.16%
  YoY % 54.55% -47.97% 52.58% 16.87% 5.06% 54.90% -
  Horiz. % 233.33% 150.98% 290.20% 190.20% 162.75% 154.90% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.3700 0.2400 0.9100 0.6200 0.5700 0.6100 0.6000 -
P/RPS 2.49 0.75 1.88 1.27 1.00 0.70 0.54 29.00%
  YoY % 232.00% -60.11% 48.03% 27.00% 42.86% 29.63% -
  Horiz. % 461.11% 138.89% 348.15% 235.19% 185.19% 129.63% 100.00%
P/EPS -9.23 -0.83 -128.41 -5.01 -34.97 -1.53 -5.29 9.72%
  YoY % -1,012.05% 99.35% -2,463.07% 85.67% -2,185.62% 71.08% -
  Horiz. % 174.48% 15.69% 2,427.41% 94.71% 661.06% 28.92% 100.00%
EY -10.84 -120.21 -0.78 -19.98 -2.86 -65.36 -18.89 -8.84%
  YoY % 90.98% -15,311.54% 96.10% -598.60% 95.62% -246.00% -
  Horiz. % 57.38% 636.37% 4.13% 105.77% 15.14% 346.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.37 0.73 1.49 1.00 0.77 0.80 0.53 17.14%
  YoY % 87.67% -51.01% 49.00% 29.87% -3.75% 50.94% -
  Horiz. % 258.49% 137.74% 281.13% 188.68% 145.28% 150.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2133 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.990.00 
 KOTRA 3.090.00 
 UCREST 0.1650.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.540.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS