Highlights

[ARBB] YoY TTM Result on 2018-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     37.47%    YoY -     84.71%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 246,034 191,990 64,568 9,973 19,635 29,606 29,713 42.19%
  YoY % 28.15% 197.35% 547.43% -49.21% -33.68% -0.36% -
  Horiz. % 828.03% 646.15% 217.31% 33.56% 66.08% 99.64% 100.00%
PBT 77,575 36,286 26,906 -2,697 -17,627 -383 -11,552 -
  YoY % 113.79% 34.86% 1,097.63% 84.70% -4,502.35% 96.68% -
  Horiz. % -671.53% -314.11% -232.91% 23.35% 152.59% 3.32% 100.00%
Tax -1,556 -199 -85 2 0 -50 3,984 -
  YoY % -681.91% -134.12% -4,350.00% 0.00% 0.00% -101.26% -
  Horiz. % -39.06% -4.99% -2.13% 0.05% 0.00% -1.26% 100.00%
NP 76,019 36,087 26,821 -2,695 -17,627 -433 -7,568 -
  YoY % 110.65% 34.55% 1,095.21% 84.71% -3,970.90% 94.28% -
  Horiz. % -1,004.48% -476.84% -354.40% 35.61% 232.91% 5.72% 100.00%
NP to SH 76,433 36,507 26,943 -2,695 -17,627 -433 -7,568 -
  YoY % 109.37% 35.50% 1,099.74% 84.71% -3,970.90% 94.28% -
  Horiz. % -1,009.95% -482.39% -356.01% 35.61% 232.91% 5.72% 100.00%
Tax Rate 2.01 % 0.55 % 0.32 % - % - % - % - % -
  YoY % 265.45% 71.88% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 628.12% 171.88% 100.00% - - - -
Total Cost 170,015 155,903 37,747 12,668 37,262 30,039 37,281 28.75%
  YoY % 9.05% 313.02% 197.97% -66.00% 24.05% -19.43% -
  Horiz. % 456.04% 418.18% 101.25% 33.98% 99.95% 80.57% 100.00%
Net Worth 267,615 163,920 89,146 18,146 20,163 37,271 37,882 38.48%
  YoY % 63.26% 83.88% 391.26% -10.00% -45.90% -1.61% -
  Horiz. % 706.45% 432.71% 235.33% 47.90% 53.23% 98.39% 100.00%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 267,615 163,920 89,146 18,146 20,163 37,271 37,882 38.48%
  YoY % 63.26% 83.88% 391.26% -10.00% -45.90% -1.61% -
  Horiz. % 706.45% 432.71% 235.33% 47.90% 53.23% 98.39% 100.00%
NOSH 608,217 443,028 234,597 67,210 61,100 61,100 61,100 46.62%
  YoY % 37.29% 88.85% 249.05% 10.00% 0.00% 0.00% -
  Horiz. % 995.45% 725.09% 383.96% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 30.90 % 18.80 % 41.54 % -27.02 % -89.77 % -1.46 % -25.47 % -
  YoY % 64.36% -54.74% 253.74% 69.90% -6,048.63% 94.27% -
  Horiz. % -121.32% -73.81% -163.09% 106.09% 352.45% 5.73% 100.00%
ROE 28.56 % 22.27 % 30.22 % -14.85 % -87.42 % -1.16 % -19.98 % -
  YoY % 28.24% -26.31% 303.50% 83.01% -7,436.21% 94.19% -
  Horiz. % -142.94% -111.46% -151.25% 74.32% 437.54% 5.81% 100.00%
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 40.45 43.34 27.52 14.84 32.14 48.45 48.63 -3.02%
  YoY % -6.67% 57.49% 85.44% -53.83% -33.66% -0.37% -
  Horiz. % 83.18% 89.12% 56.59% 30.52% 66.09% 99.63% 100.00%
EPS 12.57 8.24 11.48 -4.01 -28.85 -0.71 -12.39 -
  YoY % 52.55% -28.22% 386.28% 86.10% -3,963.38% 94.27% -
  Horiz. % -101.45% -66.51% -92.66% 32.36% 232.85% 5.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.3700 0.3800 0.2700 0.3300 0.6100 0.6200 -5.55%
  YoY % 18.92% -2.63% 40.74% -18.18% -45.90% -1.61% -
  Horiz. % 70.97% 59.68% 61.29% 43.55% 53.23% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.23 15.78 5.31 0.82 1.61 2.43 2.44 42.22%
  YoY % 28.20% 197.18% 547.56% -49.07% -33.74% -0.41% -
  Horiz. % 829.10% 646.72% 217.62% 33.61% 65.98% 99.59% 100.00%
EPS 6.28 3.00 2.21 -0.22 -1.45 -0.04 -0.62 -
  YoY % 109.33% 35.75% 1,104.55% 84.83% -3,525.00% 93.55% -
  Horiz. % -1,012.90% -483.87% -356.45% 35.48% 233.87% 6.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.1348 0.0733 0.0149 0.0166 0.0306 0.0311 38.51%
  YoY % 63.20% 83.90% 391.95% -10.24% -45.75% -1.61% -
  Horiz. % 707.40% 433.44% 235.69% 47.91% 53.38% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.2600 0.2500 0.3050 0.3200 0.2550 0.9000 0.6000 -
P/RPS 0.64 0.58 1.11 2.16 0.79 1.86 1.23 -10.31%
  YoY % 10.34% -47.75% -48.61% 173.42% -57.53% 51.22% -
  Horiz. % 52.03% 47.15% 90.24% 175.61% 64.23% 151.22% 100.00%
P/EPS 2.07 3.03 2.66 -7.98 -0.88 -127.00 -4.84 -
  YoY % -31.68% 13.91% 133.33% -806.82% 99.31% -2,523.97% -
  Horiz. % -42.77% -62.60% -54.96% 164.88% 18.18% 2,623.97% 100.00%
EY 48.33 32.96 37.66 -12.53 -113.14 -0.79 -20.64 -
  YoY % 46.63% -12.48% 400.56% 88.93% -14,221.52% 96.17% -
  Horiz. % -234.16% -159.69% -182.46% 60.71% 548.16% 3.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.68 0.80 1.19 0.77 1.48 0.97 -7.95%
  YoY % -13.24% -15.00% -32.77% 54.55% -47.97% 52.58% -
  Horiz. % 60.82% 70.10% 82.47% 122.68% 79.38% 152.58% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 15/11/21 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.1650 0.3050 0.3750 0.3700 0.2400 0.9100 0.6200 -
P/RPS 0.41 0.70 1.36 2.49 0.75 1.88 1.27 -17.16%
  YoY % -41.43% -48.53% -45.38% 232.00% -60.11% 48.03% -
  Horiz. % 32.28% 55.12% 107.09% 196.06% 59.06% 148.03% 100.00%
P/EPS 1.31 3.70 3.27 -9.23 -0.83 -128.41 -5.01 -
  YoY % -64.59% 13.15% 135.43% -1,012.05% 99.35% -2,463.07% -
  Horiz. % -26.15% -73.85% -65.27% 184.23% 16.57% 2,563.07% 100.00%
EY 76.16 27.02 30.63 -10.84 -120.21 -0.78 -19.98 -
  YoY % 181.87% -11.79% 382.56% 90.98% -15,311.54% 96.10% -
  Horiz. % -381.18% -135.24% -153.30% 54.25% 601.65% 3.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.82 0.99 1.37 0.73 1.49 1.00 -14.88%
  YoY % -53.66% -17.17% -27.74% 87.67% -51.01% 49.00% -
  Horiz. % 38.00% 82.00% 99.00% 137.00% 73.00% 149.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

541  199  539  1642 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.945+0.085 
 DNEX-CG 0.06+0.015 
 CORAZA 0.90+0.09 
 SMTRACK 0.18-0.01 
 BINTAI 0.155+0.015 
 MYEG 0.94+0.005 
 SENHENG 0.91+0.055 
 ATAIMS 0.50+0.04 
 HSI-CI2 0.145-0.01 
 OPCOM 0.985+0.04 
PARTNERS & BROKERS