Highlights

[ARBB] YoY TTM Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     43.05%    YoY -     1,099.74%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 191,990 64,568 9,973 19,635 29,606 29,713 34,987 32.77%
  YoY % 197.35% 547.43% -49.21% -33.68% -0.36% -15.07% -
  Horiz. % 548.75% 184.55% 28.50% 56.12% 84.62% 84.93% 100.00%
PBT 36,286 26,906 -2,697 -17,627 -383 -11,552 -3,324 -
  YoY % 34.86% 1,097.63% 84.70% -4,502.35% 96.68% -247.53% -
  Horiz. % -1,091.64% -809.45% 81.14% 530.29% 11.52% 347.53% 100.00%
Tax -199 -85 2 0 -50 3,984 2,378 -
  YoY % -134.12% -4,350.00% 0.00% 0.00% -101.26% 67.54% -
  Horiz. % -8.37% -3.57% 0.08% 0.00% -2.10% 167.54% 100.00%
NP 36,087 26,821 -2,695 -17,627 -433 -7,568 -946 -
  YoY % 34.55% 1,095.21% 84.71% -3,970.90% 94.28% -700.00% -
  Horiz. % -3,814.69% -2,835.20% 284.88% 1,863.32% 45.77% 800.00% 100.00%
NP to SH 36,507 26,943 -2,695 -17,627 -433 -7,568 -996 -
  YoY % 35.50% 1,099.74% 84.71% -3,970.90% 94.28% -659.84% -
  Horiz. % -3,665.36% -2,705.12% 270.58% 1,769.78% 43.47% 759.84% 100.00%
Tax Rate 0.55 % 0.32 % - % - % - % - % - % -
  YoY % 71.88% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 171.88% 100.00% - - - - -
Total Cost 155,903 37,747 12,668 37,262 30,039 37,281 35,933 27.68%
  YoY % 313.02% 197.97% -66.00% 24.05% -19.43% 3.75% -
  Horiz. % 433.87% 105.05% 35.25% 103.70% 83.60% 103.75% 100.00%
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
NOSH 443,028 234,597 67,210 61,100 61,100 61,100 61,100 39.08%
  YoY % 88.85% 249.05% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 725.09% 383.96% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.80 % 41.54 % -27.02 % -89.77 % -1.46 % -25.47 % -2.70 % -
  YoY % -54.74% 253.74% 69.90% -6,048.63% 94.27% -843.33% -
  Horiz. % -696.30% -1,538.52% 1,000.74% 3,324.81% 54.07% 943.33% 100.00%
ROE 22.27 % 30.22 % -14.85 % -87.42 % -1.16 % -19.98 % -2.20 % -
  YoY % -26.31% 303.50% 83.01% -7,436.21% 94.19% -808.18% -
  Horiz. % -1,012.27% -1,373.64% 675.00% 3,973.64% 52.73% 908.18% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.34 27.52 14.84 32.14 48.45 48.63 57.26 -4.53%
  YoY % 57.49% 85.44% -53.83% -33.66% -0.37% -15.07% -
  Horiz. % 75.69% 48.06% 25.92% 56.13% 84.61% 84.93% 100.00%
EPS 8.24 11.48 -4.01 -28.85 -0.71 -12.39 -1.63 -
  YoY % -28.22% 386.28% 86.10% -3,963.38% 94.27% -660.12% -
  Horiz. % -505.52% -704.29% 246.01% 1,769.94% 43.56% 760.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.2700 0.3300 0.6100 0.6200 0.7400 -10.90%
  YoY % -2.63% 40.74% -18.18% -45.90% -1.61% -16.22% -
  Horiz. % 50.00% 51.35% 36.49% 44.59% 82.43% 83.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 606,162
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 31.67 10.65 1.65 3.24 4.88 4.90 5.77 32.78%
  YoY % 197.37% 545.45% -49.07% -33.61% -0.41% -15.08% -
  Horiz. % 548.87% 184.58% 28.60% 56.15% 84.58% 84.92% 100.00%
EPS 6.02 4.44 -0.44 -2.91 -0.07 -1.25 -0.16 -
  YoY % 35.59% 1,109.09% 84.88% -4,057.14% 94.40% -681.25% -
  Horiz. % -3,762.50% -2,775.00% 275.00% 1,818.75% 43.75% 781.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2704 0.1471 0.0299 0.0333 0.0615 0.0625 0.0746 23.92%
  YoY % 83.82% 391.97% -10.21% -45.85% -1.60% -16.22% -
  Horiz. % 362.47% 197.18% 40.08% 44.64% 82.44% 83.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.2500 0.3050 0.3200 0.2550 0.9000 0.6000 0.6150 -
P/RPS 0.58 1.11 2.16 0.79 1.86 1.23 1.07 -9.69%
  YoY % -47.75% -48.61% 173.42% -57.53% 51.22% 14.95% -
  Horiz. % 54.21% 103.74% 201.87% 73.83% 173.83% 114.95% 100.00%
P/EPS 3.03 2.66 -7.98 -0.88 -127.00 -4.84 -37.73 -
  YoY % 13.91% 133.33% -806.82% 99.31% -2,523.97% 87.17% -
  Horiz. % -8.03% -7.05% 21.15% 2.33% 336.60% 12.83% 100.00%
EY 32.96 37.66 -12.53 -113.14 -0.79 -20.64 -2.65 -
  YoY % -12.48% 400.56% 88.93% -14,221.52% 96.17% -678.87% -
  Horiz. % -1,243.77% -1,421.13% 472.83% 4,269.43% 29.81% 778.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.80 1.19 0.77 1.48 0.97 0.83 -3.26%
  YoY % -15.00% -32.77% 54.55% -47.97% 52.58% 16.87% -
  Horiz. % 81.93% 96.39% 143.37% 92.77% 178.31% 116.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.3050 0.3750 0.3700 0.2400 0.9100 0.6200 0.5700 -
P/RPS 0.70 1.36 2.49 0.75 1.88 1.27 1.00 -5.77%
  YoY % -48.53% -45.38% 232.00% -60.11% 48.03% 27.00% -
  Horiz. % 70.00% 136.00% 249.00% 75.00% 188.00% 127.00% 100.00%
P/EPS 3.70 3.27 -9.23 -0.83 -128.41 -5.01 -34.97 -
  YoY % 13.15% 135.43% -1,012.05% 99.35% -2,463.07% 85.67% -
  Horiz. % -10.58% -9.35% 26.39% 2.37% 367.20% 14.33% 100.00%
EY 27.02 30.63 -10.84 -120.21 -0.78 -19.98 -2.86 -
  YoY % -11.79% 382.56% 90.98% -15,311.54% 96.10% -598.60% -
  Horiz. % -944.76% -1,070.98% 379.02% 4,203.15% 27.27% 698.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.99 1.37 0.73 1.49 1.00 0.77 1.05%
  YoY % -17.17% -27.74% 87.67% -51.01% 49.00% 29.87% -
  Horiz. % 106.49% 128.57% 177.92% 94.81% 193.51% 129.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

575  350  587 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.095+0.005 
 TAWIN-OR 0.075-0.03 
 VIZIONE 0.23-0.015 
 UCREST 0.345-0.005 
 TANCO 0.11+0.01 
 JAKS 0.645+0.03 
 MINHO-WC 0.09-0.015 
 TAWIN 0.155-0.01 
 CAREPLS 2.41+0.18 
 HIAPTEK-WB 0.12+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. JAKS: What should I response? Any advice! Sslee blog
2. From Permafrost to Precipitation, Calvin Tan Research (At what stage is Glove, Steel/Aluminium & Palm Oil Stocks currently? THE INVESTMENT APPROACH OF CALVIN TAN
3. TAWIN: Enters into EV Market, where EV Copper Demand may potentially rise by 9-FOLD by 2027 gemfinding
4. PALM OIL - The Investment That Separates Billionaires from Millionaires (Reposted article) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. 下跌股:速柏玛 RM4.17支撑 南洋行家论股
6. What pushes the stock price up or down? Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 7 May 2021 PublicInvest Research
8. SDRED's 31% Stake in Iron Ore Miner is Worth As Much as SDRED's Market Cap Already The Pelham Blue Fund
PARTNERS & BROKERS