Highlights

[ARBB] YoY TTM Result on 2011-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     14.60%    YoY -     36.86%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 27,346 58,190 61,853 61,944 71,703 63,494 48,728 -9.18%
  YoY % -53.01% -5.92% -0.15% -13.61% 12.93% 30.30% -
  Horiz. % 56.12% 119.42% 126.94% 127.12% 147.15% 130.30% 100.00%
PBT -14,922 -3,256 -19,040 -7,734 -4,382 -7,191 -2,263 36.92%
  YoY % -358.29% 82.90% -146.19% -76.49% 39.06% -217.76% -
  Horiz. % 659.39% 143.88% 841.36% 341.76% 193.64% 317.76% 100.00%
Tax 4,003 2,359 -5,019 1,340 -5,745 56 1,011 25.77%
  YoY % 69.69% 147.00% -474.55% 123.32% -10,358.93% -94.46% -
  Horiz. % 395.94% 233.33% -496.44% 132.54% -568.25% 5.54% 100.00%
NP -10,919 -897 -24,059 -6,394 -10,127 -7,135 -1,252 43.45%
  YoY % -1,117.28% 96.27% -276.27% 36.86% -41.93% -469.89% -
  Horiz. % 872.12% 71.65% 1,921.65% 510.70% 808.87% 569.89% 100.00%
NP to SH -10,969 -897 -24,059 -6,394 -10,127 -7,135 -1,252 43.56%
  YoY % -1,122.85% 96.27% -276.27% 36.86% -41.93% -469.89% -
  Horiz. % 876.12% 71.65% 1,921.65% 510.70% 808.87% 569.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 38,265 59,087 85,912 68,338 81,830 70,629 49,980 -4.35%
  YoY % -35.24% -31.22% 25.72% -16.49% 15.86% 41.31% -
  Horiz. % 76.56% 118.22% 171.89% 136.73% 163.73% 141.31% 100.00%
Net Worth 37,882 48,880 47,657 72,147 78,209 91,220 96,569 -14.43%
  YoY % -22.50% 2.56% -33.94% -7.75% -14.26% -5.54% -
  Horiz. % 39.23% 50.62% 49.35% 74.71% 80.99% 94.46% 100.00%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 37,882 48,880 47,657 72,147 78,209 91,220 96,569 -14.43%
  YoY % -22.50% 2.56% -33.94% -7.75% -14.26% -5.54% -
  Horiz. % 39.23% 50.62% 49.35% 74.71% 80.99% 94.46% 100.00%
NOSH 61,100 61,100 61,100 61,141 61,100 62,910 61,509 -0.11%
  YoY % 0.00% 0.00% -0.07% 0.07% -2.88% 2.28% -
  Horiz. % 99.33% 99.33% 99.33% 99.40% 99.34% 102.28% 100.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -39.93 % -1.54 % -38.90 % -10.32 % -14.12 % -11.24 % -2.57 % 57.93%
  YoY % -2,492.86% 96.04% -276.94% 26.91% -25.62% -337.35% -
  Horiz. % 1,553.70% 59.92% 1,513.62% 401.56% 549.42% 437.35% 100.00%
ROE -28.96 % -1.84 % -50.48 % -8.86 % -12.95 % -7.82 % -1.30 % 67.70%
  YoY % -1,473.91% 96.35% -469.75% 31.58% -65.60% -501.54% -
  Horiz. % 2,227.69% 141.54% 3,883.08% 681.54% 996.15% 601.54% 100.00%
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 44.76 95.24 101.23 101.31 117.35 100.93 79.22 -9.07%
  YoY % -53.00% -5.92% -0.08% -13.67% 16.27% 27.40% -
  Horiz. % 56.50% 120.22% 127.78% 127.88% 148.13% 127.40% 100.00%
EPS -17.95 -1.47 -39.38 -10.46 -16.57 -11.34 -2.04 43.66%
  YoY % -1,121.09% 96.27% -276.48% 36.87% -46.12% -455.88% -
  Horiz. % 879.90% 72.06% 1,930.39% 512.75% 812.25% 555.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.8000 0.7800 1.1800 1.2800 1.4500 1.5700 -14.34%
  YoY % -22.50% 2.56% -33.90% -7.81% -11.72% -7.64% -
  Horiz. % 39.49% 50.96% 49.68% 75.16% 81.53% 92.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 444,616
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 6.15 13.09 13.91 13.93 16.13 14.28 10.96 -9.18%
  YoY % -53.02% -5.90% -0.14% -13.64% 12.96% 30.29% -
  Horiz. % 56.11% 119.43% 126.92% 127.10% 147.17% 130.29% 100.00%
EPS -2.47 -0.20 -5.41 -1.44 -2.28 -1.60 -0.28 43.72%
  YoY % -1,135.00% 96.30% -275.69% 36.84% -42.50% -471.43% -
  Horiz. % 882.14% 71.43% 1,932.14% 514.29% 814.29% 571.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0852 0.1099 0.1072 0.1623 0.1759 0.2052 0.2172 -14.44%
  YoY % -22.47% 2.52% -33.95% -7.73% -14.28% -5.52% -
  Horiz. % 39.23% 50.60% 49.36% 74.72% 80.99% 94.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.5400 0.6400 0.5800 0.6000 0.6000 0.6800 0.6700 -
P/RPS 1.21 0.67 0.57 0.59 0.51 0.67 0.85 6.06%
  YoY % 80.60% 17.54% -3.39% 15.69% -23.88% -21.18% -
  Horiz. % 142.35% 78.82% 67.06% 69.41% 60.00% 78.82% 100.00%
P/EPS -3.01 -43.59 -1.47 -5.74 -3.62 -6.00 -32.92 -32.87%
  YoY % 93.09% -2,865.31% 74.39% -58.56% 39.67% 81.77% -
  Horiz. % 9.14% 132.41% 4.47% 17.44% 11.00% 18.23% 100.00%
EY -33.25 -2.29 -67.89 -17.43 -27.62 -16.68 -3.04 48.96%
  YoY % -1,351.97% 96.63% -289.50% 36.89% -65.59% -448.68% -
  Horiz. % 1,093.75% 75.33% 2,233.22% 573.36% 908.55% 548.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.80 0.74 0.51 0.47 0.47 0.43 12.46%
  YoY % 8.75% 8.11% 45.10% 8.51% 0.00% 9.30% -
  Horiz. % 202.33% 186.05% 172.09% 118.60% 109.30% 109.30% 100.00%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.5500 0.6050 0.5400 0.6000 0.5900 0.6500 0.6000 -
P/RPS 1.23 0.64 0.53 0.59 0.50 0.64 0.76 8.35%
  YoY % 92.19% 20.75% -10.17% 18.00% -21.87% -15.79% -
  Horiz. % 161.84% 84.21% 69.74% 77.63% 65.79% 84.21% 100.00%
P/EPS -3.06 -41.21 -1.37 -5.74 -3.56 -5.73 -29.48 -31.43%
  YoY % 92.57% -2,908.03% 76.13% -61.24% 37.87% 80.56% -
  Horiz. % 10.38% 139.79% 4.65% 19.47% 12.08% 19.44% 100.00%
EY -32.64 -2.43 -72.92 -17.43 -28.09 -17.45 -3.39 45.83%
  YoY % -1,243.21% 96.67% -318.36% 37.95% -60.97% -414.75% -
  Horiz. % 962.83% 71.68% 2,151.03% 514.16% 828.61% 514.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.76 0.69 0.51 0.46 0.45 0.38 15.23%
  YoY % 17.11% 10.14% 35.29% 10.87% 2.22% 18.42% -
  Horiz. % 234.21% 200.00% 181.58% 134.21% 121.05% 118.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS