Highlights

[ARBB] YoY TTM Result on 2015-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     88.97%    YoY -     92.39%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 15,255 11,432 35,035 28,831 27,346 58,190 61,853 -20.80%
  YoY % 33.44% -67.37% 21.52% 5.43% -53.01% -5.92% -
  Horiz. % 24.66% 18.48% 56.64% 46.61% 44.21% 94.08% 100.00%
PBT 4,248 -3,652 -15,705 -635 -14,922 -3,256 -19,040 -
  YoY % 216.32% 76.75% -2,373.23% 95.74% -358.29% 82.90% -
  Horiz. % -22.31% 19.18% 82.48% 3.34% 78.37% 17.10% 100.00%
Tax -21 2 0 -200 4,003 2,359 -5,019 -59.84%
  YoY % -1,150.00% 0.00% 0.00% -105.00% 69.69% 147.00% -
  Horiz. % 0.42% -0.04% -0.00% 3.98% -79.76% -47.00% 100.00%
NP 4,227 -3,650 -15,705 -835 -10,919 -897 -24,059 -
  YoY % 215.81% 76.76% -1,780.84% 92.35% -1,117.28% 96.27% -
  Horiz. % -17.57% 15.17% 65.28% 3.47% 45.38% 3.73% 100.00%
NP to SH 4,227 -3,650 -15,705 -835 -10,969 -897 -24,059 -
  YoY % 215.81% 76.76% -1,780.84% 92.39% -1,122.85% 96.27% -
  Horiz. % -17.57% 15.17% 65.28% 3.47% 45.59% 3.73% 100.00%
Tax Rate 0.49 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 11,028 15,082 50,740 29,666 38,265 59,087 85,912 -28.96%
  YoY % -26.88% -70.28% 71.04% -22.47% -35.24% -31.22% -
  Horiz. % 12.84% 17.56% 59.06% 34.53% 44.54% 68.78% 100.00%
Net Worth 23,523 17,718 21,384 37,271 37,882 48,880 47,657 -11.10%
  YoY % 32.76% -17.14% -42.62% -1.61% -22.50% 2.56% -
  Horiz. % 49.36% 37.18% 44.87% 78.21% 79.49% 102.56% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 23,523 17,718 21,384 37,271 37,882 48,880 47,657 -11.10%
  YoY % 32.76% -17.14% -42.62% -1.61% -22.50% 2.56% -
  Horiz. % 49.36% 37.18% 44.87% 78.21% 79.49% 102.56% 100.00%
NOSH 67,210 61,100 61,100 61,100 61,100 61,100 61,100 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 27.71 % -31.93 % -44.83 % -2.90 % -39.93 % -1.54 % -38.90 % -
  YoY % 186.78% 28.78% -1,445.86% 92.74% -2,492.86% 96.04% -
  Horiz. % -71.23% 82.08% 115.24% 7.46% 102.65% 3.96% 100.00%
ROE 17.97 % -20.60 % -73.44 % -2.24 % -28.96 % -1.84 % -50.48 % -
  YoY % 187.23% 71.95% -3,178.57% 92.27% -1,473.91% 96.35% -
  Horiz. % -35.60% 40.81% 145.48% 4.44% 57.37% 3.65% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.70 18.71 57.34 47.19 44.76 95.24 101.23 -22.05%
  YoY % 21.33% -67.37% 21.51% 5.43% -53.00% -5.92% -
  Horiz. % 22.42% 18.48% 56.64% 46.62% 44.22% 94.08% 100.00%
EPS 6.29 -5.97 -25.70 -1.37 -17.95 -1.47 -39.38 -
  YoY % 205.36% 76.77% -1,775.91% 92.37% -1,121.09% 96.27% -
  Horiz. % -15.97% 15.16% 65.26% 3.48% 45.58% 3.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.2900 0.3500 0.6100 0.6200 0.8000 0.7800 -12.50%
  YoY % 20.69% -17.14% -42.62% -1.61% -22.50% 2.56% -
  Horiz. % 44.87% 37.18% 44.87% 78.21% 79.49% 102.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 606,162
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.52 1.89 5.78 4.76 4.51 9.60 10.20 -20.78%
  YoY % 33.33% -67.30% 21.43% 5.54% -53.02% -5.88% -
  Horiz. % 24.71% 18.53% 56.67% 46.67% 44.22% 94.12% 100.00%
EPS 0.70 -0.60 -2.59 -0.14 -1.81 -0.15 -3.97 -
  YoY % 216.67% 76.83% -1,750.00% 92.27% -1,106.67% 96.22% -
  Horiz. % -17.63% 15.11% 65.24% 3.53% 45.59% 3.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0388 0.0292 0.0353 0.0615 0.0625 0.0806 0.0786 -11.10%
  YoY % 32.88% -17.28% -42.60% -1.60% -22.46% 2.54% -
  Horiz. % 49.36% 37.15% 44.91% 78.24% 79.52% 102.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.2900 0.2300 0.4050 0.6000 0.5400 0.6400 0.5800 -
P/RPS 1.28 1.23 0.71 1.27 1.21 0.67 0.57 14.43%
  YoY % 4.07% 73.24% -44.09% 4.96% 80.60% 17.54% -
  Horiz. % 224.56% 215.79% 124.56% 222.81% 212.28% 117.54% 100.00%
P/EPS 4.61 -3.85 -1.58 -43.90 -3.01 -43.59 -1.47 -
  YoY % 219.74% -143.67% 96.40% -1,358.47% 93.09% -2,865.31% -
  Horiz. % -313.61% 261.90% 107.48% 2,986.39% 204.76% 2,965.31% 100.00%
EY 21.69 -25.97 -63.47 -2.28 -33.25 -2.29 -67.89 -
  YoY % 183.52% 59.08% -2,683.77% 93.14% -1,351.97% 96.63% -
  Horiz. % -31.95% 38.25% 93.49% 3.36% 48.98% 3.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.79 1.16 0.98 0.87 0.80 0.74 1.93%
  YoY % 5.06% -31.90% 18.37% 12.64% 8.75% 8.11% -
  Horiz. % 112.16% 106.76% 156.76% 132.43% 117.57% 108.11% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.3500 0.2150 0.4300 1.2400 0.5500 0.6050 0.5400 -
P/RPS 1.54 1.15 0.75 2.63 1.23 0.64 0.53 19.45%
  YoY % 33.91% 53.33% -71.48% 113.82% 92.19% 20.75% -
  Horiz. % 290.57% 216.98% 141.51% 496.23% 232.08% 120.75% 100.00%
P/EPS 5.57 -3.60 -1.67 -90.74 -3.06 -41.21 -1.37 -
  YoY % 254.72% -115.57% 98.16% -2,865.36% 92.57% -2,908.03% -
  Horiz. % -406.57% 262.77% 121.90% 6,623.36% 223.36% 3,008.03% 100.00%
EY 17.97 -27.79 -59.78 -1.10 -32.64 -2.43 -72.92 -
  YoY % 164.66% 53.51% -5,334.55% 96.63% -1,243.21% 96.67% -
  Horiz. % -24.64% 38.11% 81.98% 1.51% 44.76% 3.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.74 1.23 2.03 0.89 0.76 0.69 6.38%
  YoY % 35.14% -39.84% -39.41% 128.09% 17.11% 10.14% -
  Horiz. % 144.93% 107.25% 178.26% 294.20% 128.99% 110.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

393  583  561  942 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.09-0.01 
 MAYBULK 0.82+0.095 
 DATAPRP 1.950.00 
 TANCO 0.10+0.01 
 SUPERMX 4.88-0.69 
 CMSB 1.72-0.31 
 SAUDEE 0.22+0.025 
 MINHO-WC 0.105+0.035 
 LIONIND 0.94+0.015 
 CAREPLS 2.23-0.23 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS