Highlights

[ARBB] YoY TTM Result on 2019-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 06-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     29.05%    YoY -     722.55%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 102,644 15,255 11,432 35,035 28,831 27,346 58,190 9.92%
  YoY % 572.85% 33.44% -67.37% 21.52% 5.43% -53.01% -
  Horiz. % 176.39% 26.22% 19.65% 60.21% 49.55% 46.99% 100.00%
PBT 34,607 4,248 -3,652 -15,705 -635 -14,922 -3,256 -
  YoY % 714.67% 216.32% 76.75% -2,373.23% 95.74% -358.29% -
  Horiz. % -1,062.87% -130.47% 112.16% 482.34% 19.50% 458.29% 100.00%
Tax -218 -21 2 0 -200 4,003 2,359 -
  YoY % -938.10% -1,150.00% 0.00% 0.00% -105.00% 69.69% -
  Horiz. % -9.24% -0.89% 0.08% 0.00% -8.48% 169.69% 100.00%
NP 34,389 4,227 -3,650 -15,705 -835 -10,919 -897 -
  YoY % 713.56% 215.81% 76.76% -1,780.84% 92.35% -1,117.28% -
  Horiz. % -3,833.78% -471.24% 406.91% 1,750.84% 93.09% 1,217.28% 100.00%
NP to SH 34,769 4,227 -3,650 -15,705 -835 -10,969 -897 -
  YoY % 722.55% 215.81% 76.76% -1,780.84% 92.39% -1,122.85% -
  Horiz. % -3,876.14% -471.24% 406.91% 1,750.84% 93.09% 1,222.85% 100.00%
Tax Rate 0.63 % 0.49 % - % - % - % - % - % -
  YoY % 28.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.57% 100.00% - - - - -
Total Cost 68,255 11,028 15,082 50,740 29,666 38,265 59,087 2.43%
  YoY % 518.92% -26.88% -70.28% 71.04% -22.47% -35.24% -
  Horiz. % 115.52% 18.66% 25.53% 85.87% 50.21% 64.76% 100.00%
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 225.30% 48.12% 36.25% 43.75% 76.25% 77.50% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 225.30% 48.12% 36.25% 43.75% 76.25% 77.50% 100.00%
NOSH 289,813 67,210 61,100 61,100 61,100 61,100 61,100 29.61%
  YoY % 331.21% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 474.33% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 33.50 % 27.71 % -31.93 % -44.83 % -2.90 % -39.93 % -1.54 % -
  YoY % 20.89% 186.78% 28.78% -1,445.86% 92.74% -2,492.86% -
  Horiz. % -2,175.32% -1,799.35% 2,073.38% 2,911.04% 188.31% 2,592.86% 100.00%
ROE 31.57 % 17.97 % -20.60 % -73.44 % -2.24 % -28.96 % -1.84 % -
  YoY % 75.68% 187.23% 71.95% -3,178.57% 92.27% -1,473.91% -
  Horiz. % -1,715.76% -976.63% 1,119.57% 3,991.30% 121.74% 1,573.91% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 35.42 22.70 18.71 57.34 47.19 44.76 95.24 -15.19%
  YoY % 56.04% 21.33% -67.37% 21.51% 5.43% -53.00% -
  Horiz. % 37.19% 23.83% 19.65% 60.21% 49.55% 47.00% 100.00%
EPS 12.00 6.29 -5.97 -25.70 -1.37 -17.95 -1.47 -
  YoY % 90.78% 205.36% 76.77% -1,775.91% 92.37% -1,121.09% -
  Horiz. % -816.33% -427.89% 406.12% 1,748.30% 93.20% 1,221.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3500 0.2900 0.3500 0.6100 0.6200 0.8000 -11.66%
  YoY % 8.57% 20.69% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 47.50% 43.75% 36.25% 43.75% 76.25% 77.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 443,867
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 23.12 3.44 2.58 7.89 6.50 6.16 13.11 9.91%
  YoY % 572.09% 33.33% -67.30% 21.38% 5.52% -53.01% -
  Horiz. % 176.35% 26.24% 19.68% 60.18% 49.58% 46.99% 100.00%
EPS 7.83 0.95 -0.82 -3.54 -0.19 -2.47 -0.20 -
  YoY % 724.21% 215.85% 76.84% -1,763.16% 92.31% -1,135.00% -
  Horiz. % -3,915.00% -475.00% 410.00% 1,770.00% 95.00% 1,235.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2481 0.0530 0.0399 0.0482 0.0840 0.0853 0.1101 14.49%
  YoY % 368.11% 32.83% -17.22% -42.62% -1.52% -22.52% -
  Horiz. % 225.34% 48.14% 36.24% 43.78% 76.29% 77.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.3050 0.2900 0.2300 0.4050 0.6000 0.5400 0.6400 -
P/RPS 0.86 1.28 1.23 0.71 1.27 1.21 0.67 4.25%
  YoY % -32.81% 4.07% 73.24% -44.09% 4.96% 80.60% -
  Horiz. % 128.36% 191.04% 183.58% 105.97% 189.55% 180.60% 100.00%
P/EPS 2.54 4.61 -3.85 -1.58 -43.90 -3.01 -43.59 -
  YoY % -44.90% 219.74% -143.67% 96.40% -1,358.47% 93.09% -
  Horiz. % -5.83% -10.58% 8.83% 3.62% 100.71% 6.91% 100.00%
EY 39.33 21.69 -25.97 -63.47 -2.28 -33.25 -2.29 -
  YoY % 81.33% 183.52% 59.08% -2,683.77% 93.14% -1,351.97% -
  Horiz. % -1,717.47% -947.16% 1,134.06% 2,771.62% 99.56% 1,451.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.79 1.16 0.98 0.87 0.80 -
  YoY % -3.61% 5.06% -31.90% 18.37% 12.64% 8.75% -
  Horiz. % 100.00% 103.75% 98.75% 145.00% 122.50% 108.75% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.2750 0.3500 0.2150 0.4300 1.2400 0.5500 0.6050 -
P/RPS 0.78 1.54 1.15 0.75 2.63 1.23 0.64 3.35%
  YoY % -49.35% 33.91% 53.33% -71.48% 113.82% 92.19% -
  Horiz. % 121.88% 240.62% 179.69% 117.19% 410.94% 192.19% 100.00%
P/EPS 2.29 5.57 -3.60 -1.67 -90.74 -3.06 -41.21 -
  YoY % -58.89% 254.72% -115.57% 98.16% -2,865.36% 92.57% -
  Horiz. % -5.56% -13.52% 8.74% 4.05% 220.19% 7.43% 100.00%
EY 43.63 17.97 -27.79 -59.78 -1.10 -32.64 -2.43 -
  YoY % 142.79% 164.66% 53.51% -5,334.55% 96.63% -1,243.21% -
  Horiz. % -1,795.47% -739.51% 1,143.62% 2,460.08% 45.27% 1,343.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.00 0.74 1.23 2.03 0.89 0.76 -0.90%
  YoY % -28.00% 35.14% -39.84% -39.41% 128.09% 17.11% -
  Horiz. % 94.74% 131.58% 97.37% 161.84% 267.11% 117.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS