Highlights

[ARBB] YoY TTM Result on 2019-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 06-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     29.05%    YoY -     722.55%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 219,453 102,644 15,255 11,432 35,035 28,831 27,346 41.45%
  YoY % 113.80% 572.85% 33.44% -67.37% 21.52% 5.43% -
  Horiz. % 802.50% 375.35% 55.79% 41.81% 128.12% 105.43% 100.00%
PBT 44,225 34,607 4,248 -3,652 -15,705 -635 -14,922 -
  YoY % 27.79% 714.67% 216.32% 76.75% -2,373.23% 95.74% -
  Horiz. % -296.37% -231.92% -28.47% 24.47% 105.25% 4.26% 100.00%
Tax -1,353 -218 -21 2 0 -200 4,003 -
  YoY % -520.64% -938.10% -1,150.00% 0.00% 0.00% -105.00% -
  Horiz. % -33.80% -5.45% -0.52% 0.05% 0.00% -5.00% 100.00%
NP 42,872 34,389 4,227 -3,650 -15,705 -835 -10,919 -
  YoY % 24.67% 713.56% 215.81% 76.76% -1,780.84% 92.35% -
  Horiz. % -392.64% -314.95% -38.71% 33.43% 143.83% 7.65% 100.00%
NP to SH 43,463 34,769 4,227 -3,650 -15,705 -835 -10,969 -
  YoY % 25.01% 722.55% 215.81% 76.76% -1,780.84% 92.39% -
  Horiz. % -396.23% -316.98% -38.54% 33.28% 143.18% 7.61% 100.00%
Tax Rate 3.06 % 0.63 % 0.49 % - % - % - % - % -
  YoY % 385.71% 28.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 624.49% 128.57% 100.00% - - - -
Total Cost 176,581 68,255 11,028 15,082 50,740 29,666 38,265 29.00%
  YoY % 158.71% 518.92% -26.88% -70.28% 71.04% -22.47% -
  Horiz. % 461.47% 178.37% 28.82% 39.41% 132.60% 77.53% 100.00%
Net Worth 181,969 110,128 23,523 17,718 21,384 37,271 37,882 29.86%
  YoY % 65.23% 368.17% 32.76% -17.14% -42.62% -1.61% -
  Horiz. % 480.36% 290.72% 62.10% 46.77% 56.45% 98.39% 100.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 181,969 110,128 23,523 17,718 21,384 37,271 37,882 29.86%
  YoY % 65.23% 368.17% 32.76% -17.14% -42.62% -1.61% -
  Horiz. % 480.36% 290.72% 62.10% 46.77% 56.45% 98.39% 100.00%
NOSH 454,924 289,813 67,210 61,100 61,100 61,100 61,100 39.70%
  YoY % 56.97% 331.21% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 744.56% 474.33% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 19.54 % 33.50 % 27.71 % -31.93 % -44.83 % -2.90 % -39.93 % -
  YoY % -41.67% 20.89% 186.78% 28.78% -1,445.86% 92.74% -
  Horiz. % -48.94% -83.90% -69.40% 79.96% 112.27% 7.26% 100.00%
ROE 23.88 % 31.57 % 17.97 % -20.60 % -73.44 % -2.24 % -28.96 % -
  YoY % -24.36% 75.68% 187.23% 71.95% -3,178.57% 92.27% -
  Horiz. % -82.46% -109.01% -62.05% 71.13% 253.59% 7.73% 100.00%
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 48.24 35.42 22.70 18.71 57.34 47.19 44.76 1.25%
  YoY % 36.19% 56.04% 21.33% -67.37% 21.51% 5.43% -
  Horiz. % 107.77% 79.13% 50.71% 41.80% 128.11% 105.43% 100.00%
EPS 9.55 12.00 6.29 -5.97 -25.70 -1.37 -17.95 -
  YoY % -20.42% 90.78% 205.36% 76.77% -1,775.91% 92.37% -
  Horiz. % -53.20% -66.85% -35.04% 33.26% 143.18% 7.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.3800 0.3500 0.2900 0.3500 0.6100 0.6200 -7.04%
  YoY % 5.26% 8.57% 20.69% -17.14% -42.62% -1.61% -
  Horiz. % 64.52% 61.29% 56.45% 46.77% 56.45% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 608,217
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 36.08 16.88 2.51 1.88 5.76 4.74 4.50 41.43%
  YoY % 113.74% 572.51% 33.51% -67.36% 21.52% 5.33% -
  Horiz. % 801.78% 375.11% 55.78% 41.78% 128.00% 105.33% 100.00%
EPS 7.15 5.72 0.69 -0.60 -2.58 -0.14 -1.80 -
  YoY % 25.00% 728.99% 215.00% 76.74% -1,742.86% 92.22% -
  Horiz. % -397.22% -317.78% -38.33% 33.33% 143.33% 7.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2992 0.1811 0.0387 0.0291 0.0352 0.0613 0.0623 29.86%
  YoY % 65.21% 367.96% 32.99% -17.33% -42.58% -1.61% -
  Horiz. % 480.26% 290.69% 62.12% 46.71% 56.50% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.2700 0.3050 0.2900 0.2300 0.4050 0.6000 0.5400 -
P/RPS 0.56 0.86 1.28 1.23 0.71 1.27 1.21 -12.04%
  YoY % -34.88% -32.81% 4.07% 73.24% -44.09% 4.96% -
  Horiz. % 46.28% 71.07% 105.79% 101.65% 58.68% 104.96% 100.00%
P/EPS 2.83 2.54 4.61 -3.85 -1.58 -43.90 -3.01 -
  YoY % 11.42% -44.90% 219.74% -143.67% 96.40% -1,358.47% -
  Horiz. % -94.02% -84.39% -153.16% 127.91% 52.49% 1,458.47% 100.00%
EY 35.38 39.33 21.69 -25.97 -63.47 -2.28 -33.25 -
  YoY % -10.04% 81.33% 183.52% 59.08% -2,683.77% 93.14% -
  Horiz. % -106.41% -118.29% -65.23% 78.11% 190.89% 6.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.80 0.83 0.79 1.16 0.98 0.87 -4.02%
  YoY % -15.00% -3.61% 5.06% -31.90% 18.37% 12.64% -
  Horiz. % 78.16% 91.95% 95.40% 90.80% 133.33% 112.64% 100.00%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.3350 0.2750 0.3500 0.2150 0.4300 1.2400 0.5500 -
P/RPS 0.69 0.78 1.54 1.15 0.75 2.63 1.23 -9.18%
  YoY % -11.54% -49.35% 33.91% 53.33% -71.48% 113.82% -
  Horiz. % 56.10% 63.41% 125.20% 93.50% 60.98% 213.82% 100.00%
P/EPS 3.51 2.29 5.57 -3.60 -1.67 -90.74 -3.06 -
  YoY % 53.28% -58.89% 254.72% -115.57% 98.16% -2,865.36% -
  Horiz. % -114.71% -74.84% -182.03% 117.65% 54.58% 2,965.36% 100.00%
EY 28.52 43.63 17.97 -27.79 -59.78 -1.10 -32.64 -
  YoY % -34.63% 142.79% 164.66% 53.51% -5,334.55% 96.63% -
  Horiz. % -87.38% -133.67% -55.06% 85.14% 183.15% 3.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.72 1.00 0.74 1.23 2.03 0.89 -0.96%
  YoY % 16.67% -28.00% 35.14% -39.84% -39.41% 128.09% -
  Horiz. % 94.38% 80.90% 112.36% 83.15% 138.20% 228.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

561  293  549  873 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.065-0.01 
 FINTEC 0.020.00 
 KNM 0.23-0.02 
 BINTAI 0.65+0.08 
 BINACOM 0.43+0.075 
 SERBADK 0.335-0.03 
 OPCOM 1.11+0.295 
 DNEX 0.77+0.005 
 TFP 0.16-0.025 
 K1-WC 0.03+0.005 
PARTNERS & BROKERS