Highlights

[ARBB] YoY TTM Result on 2015-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     22.62%    YoY -     -502.41%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 5,771 36,420 19,951 32,488 47,973 64,836 60,278 -32.35%
  YoY % -84.15% 82.55% -38.59% -32.28% -26.01% 7.56% -
  Horiz. % 9.57% 60.42% 33.10% 53.90% 79.59% 107.56% 100.00%
PBT -4,601 -14,629 -1,899 -12,472 -3,737 -18,304 -8,861 -10.34%
  YoY % 68.55% -670.35% 84.77% -233.74% 79.58% -106.57% -
  Horiz. % 51.92% 165.09% 21.43% 140.75% 42.17% 206.57% 100.00%
Tax 2 0 -150 3,984 2,378 -5,019 1,340 -66.18%
  YoY % 0.00% 0.00% -103.77% 67.54% 147.38% -474.55% -
  Horiz. % 0.15% 0.00% -11.19% 297.31% 177.46% -374.55% 100.00%
NP -4,599 -14,629 -2,049 -8,488 -1,359 -23,323 -7,521 -7.87%
  YoY % 68.56% -613.96% 75.86% -524.58% 94.17% -210.11% -
  Horiz. % 61.15% 194.51% 27.24% 112.86% 18.07% 310.11% 100.00%
NP to SH -4,599 -14,629 -2,049 -8,488 -1,409 -23,323 -7,521 -7.87%
  YoY % 68.56% -613.96% 75.86% -502.41% 93.96% -210.11% -
  Horiz. % 61.15% 194.51% 27.24% 112.86% 18.73% 310.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,370 51,049 22,000 40,976 49,332 88,159 67,799 -26.86%
  YoY % -79.69% 132.04% -46.31% -16.94% -44.04% 30.03% -
  Horiz. % 15.30% 75.29% 32.45% 60.44% 72.76% 130.03% 100.00%
Net Worth 17,215 21,996 36,660 38,492 47,046 48,269 70,164 -20.87%
  YoY % -21.73% -40.00% -4.76% -18.18% -2.53% -31.21% -
  Horiz. % 24.54% 31.35% 52.25% 54.86% 67.05% 68.79% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 17,215 21,996 36,660 38,492 47,046 48,269 70,164 -20.87%
  YoY % -21.73% -40.00% -4.76% -18.18% -2.53% -31.21% -
  Horiz. % 24.54% 31.35% 52.25% 54.86% 67.05% 68.79% 100.00%
NOSH 68,861 61,100 61,100 61,100 61,100 61,100 61,012 2.04%
  YoY % 12.70% 0.00% 0.00% 0.00% 0.00% 0.14% -
  Horiz. % 112.86% 100.14% 100.14% 100.14% 100.14% 100.14% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -79.69 % -40.17 % -10.27 % -26.13 % -2.83 % -35.97 % -12.48 % 36.19%
  YoY % -98.38% -291.14% 60.70% -823.32% 92.13% -188.22% -
  Horiz. % 638.54% 321.88% 82.29% 209.38% 22.68% 288.22% 100.00%
ROE -26.71 % -66.51 % -5.59 % -22.05 % -2.99 % -48.32 % -10.72 % 16.43%
  YoY % 59.84% -1,089.80% 74.65% -637.46% 93.81% -350.75% -
  Horiz. % 249.16% 620.43% 52.15% 205.69% 27.89% 450.75% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.38 59.61 32.65 53.17 78.52 106.11 98.80 -33.70%
  YoY % -85.94% 82.57% -38.59% -32.28% -26.00% 7.40% -
  Horiz. % 8.48% 60.33% 33.05% 53.82% 79.47% 107.40% 100.00%
EPS -6.68 -23.94 -3.35 -13.89 -2.31 -38.17 -12.33 -9.71%
  YoY % 72.10% -614.63% 75.88% -501.30% 93.95% -209.57% -
  Horiz. % 54.18% 194.16% 27.17% 112.65% 18.73% 309.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2500 0.3600 0.6000 0.6300 0.7700 0.7900 1.1500 -22.45%
  YoY % -30.56% -40.00% -4.76% -18.18% -2.53% -31.30% -
  Horiz. % 21.74% 31.30% 52.17% 54.78% 66.96% 68.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.30 8.18 4.48 7.29 10.77 14.56 13.53 -32.31%
  YoY % -84.11% 82.59% -38.55% -32.31% -26.03% 7.61% -
  Horiz. % 9.61% 60.46% 33.11% 53.88% 79.60% 107.61% 100.00%
EPS -1.03 -3.28 -0.46 -1.91 -0.32 -5.24 -1.69 -7.92%
  YoY % 68.60% -613.04% 75.92% -496.88% 93.89% -210.06% -
  Horiz. % 60.95% 194.08% 27.22% 113.02% 18.93% 310.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0387 0.0494 0.0823 0.0864 0.1056 0.1084 0.1575 -20.85%
  YoY % -21.66% -39.98% -4.75% -18.18% -2.58% -31.17% -
  Horiz. % 24.57% 31.37% 52.25% 54.86% 67.05% 68.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.2400 0.4200 1.5400 0.5500 0.6200 0.5550 0.6000 -
P/RPS 2.86 0.70 4.72 1.03 0.79 0.52 0.61 29.36%
  YoY % 308.57% -85.17% 358.25% 30.38% 51.92% -14.75% -
  Horiz. % 468.85% 114.75% 773.77% 168.85% 129.51% 85.25% 100.00%
P/EPS -3.59 -1.75 -45.92 -3.96 -26.89 -1.45 -4.87 -4.95%
  YoY % -105.14% 96.19% -1,059.60% 85.27% -1,754.48% 70.23% -
  Horiz. % 73.72% 35.93% 942.92% 81.31% 552.16% 29.77% 100.00%
EY -27.83 -57.01 -2.18 -25.26 -3.72 -68.78 -20.54 5.19%
  YoY % 51.18% -2,515.14% 91.37% -579.03% 94.59% -234.86% -
  Horiz. % 135.49% 277.56% 10.61% 122.98% 18.11% 334.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.17 2.57 0.87 0.81 0.70 0.52 10.75%
  YoY % -17.95% -54.47% 195.40% 7.41% 15.71% 34.62% -
  Horiz. % 184.62% 225.00% 494.23% 167.31% 155.77% 134.62% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.1800 0.3600 0.8700 0.6000 0.6050 0.5800 0.5900 -
P/RPS 2.15 0.60 2.66 1.13 0.77 0.55 0.60 23.69%
  YoY % 258.33% -77.44% 135.40% 46.75% 40.00% -8.33% -
  Horiz. % 358.33% 100.00% 443.33% 188.33% 128.33% 91.67% 100.00%
P/EPS -2.70 -1.50 -25.94 -4.32 -26.24 -1.52 -4.79 -9.11%
  YoY % -80.00% 94.22% -500.46% 83.54% -1,626.32% 68.27% -
  Horiz. % 56.37% 31.32% 541.54% 90.19% 547.81% 31.73% 100.00%
EY -37.10 -66.51 -3.85 -23.15 -3.81 -65.81 -20.89 10.04%
  YoY % 44.22% -1,627.53% 83.37% -507.61% 94.21% -215.03% -
  Horiz. % 177.60% 318.38% 18.43% 110.82% 18.24% 315.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.00 1.45 0.95 0.79 0.73 0.51 5.91%
  YoY % -28.00% -31.03% 52.63% 20.25% 8.22% 43.14% -
  Horiz. % 141.18% 196.08% 284.31% 186.27% 154.90% 143.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS