Highlights

[ARBB] YoY TTM Result on 2016-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 31-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -145.39%    YoY -     75.86%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 27,603 5,771 36,420 19,951 32,488 47,973 64,836 -13.26%
  YoY % 378.31% -84.15% 82.55% -38.59% -32.28% -26.01% -
  Horiz. % 42.57% 8.90% 56.17% 30.77% 50.11% 73.99% 100.00%
PBT 9,973 -4,601 -14,629 -1,899 -12,472 -3,737 -18,304 -
  YoY % 316.76% 68.55% -670.35% 84.77% -233.74% 79.58% -
  Horiz. % -54.49% 25.14% 79.92% 10.37% 68.14% 20.42% 100.00%
Tax -21 2 0 -150 3,984 2,378 -5,019 -59.84%
  YoY % -1,150.00% 0.00% 0.00% -103.77% 67.54% 147.38% -
  Horiz. % 0.42% -0.04% -0.00% 2.99% -79.38% -47.38% 100.00%
NP 9,952 -4,599 -14,629 -2,049 -8,488 -1,359 -23,323 -
  YoY % 316.39% 68.56% -613.96% 75.86% -524.58% 94.17% -
  Horiz. % -42.67% 19.72% 62.72% 8.79% 36.39% 5.83% 100.00%
NP to SH 9,952 -4,599 -14,629 -2,049 -8,488 -1,409 -23,323 -
  YoY % 316.39% 68.56% -613.96% 75.86% -502.41% 93.96% -
  Horiz. % -42.67% 19.72% 62.72% 8.79% 36.39% 6.04% 100.00%
Tax Rate 0.21 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 17,651 10,370 51,049 22,000 40,976 49,332 88,159 -23.50%
  YoY % 70.21% -79.69% 132.04% -46.31% -16.94% -44.04% -
  Horiz. % 20.02% 11.76% 57.91% 24.95% 46.48% 55.96% 100.00%
Net Worth 46,736 17,215 21,996 36,660 38,492 47,046 48,269 -0.54%
  YoY % 171.48% -21.73% -40.00% -4.76% -18.18% -2.53% -
  Horiz. % 96.83% 35.67% 45.57% 75.95% 79.75% 97.47% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,736 17,215 21,996 36,660 38,492 47,046 48,269 -0.54%
  YoY % 171.48% -21.73% -40.00% -4.76% -18.18% -2.53% -
  Horiz. % 96.83% 35.67% 45.57% 75.95% 79.75% 97.47% 100.00%
NOSH 111,277 68,861 61,100 61,100 61,100 61,100 61,100 10.50%
  YoY % 61.60% 12.70% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 182.12% 112.70% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 36.05 % -79.69 % -40.17 % -10.27 % -26.13 % -2.83 % -35.97 % -
  YoY % 145.24% -98.38% -291.14% 60.70% -823.32% 92.13% -
  Horiz. % -100.22% 221.55% 111.68% 28.55% 72.64% 7.87% 100.00%
ROE 21.29 % -26.71 % -66.51 % -5.59 % -22.05 % -2.99 % -48.32 % -
  YoY % 179.71% 59.84% -1,089.80% 74.65% -637.46% 93.81% -
  Horiz. % -44.06% 55.28% 137.64% 11.57% 45.63% 6.19% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 24.81 8.38 59.61 32.65 53.17 78.52 106.11 -21.50%
  YoY % 196.06% -85.94% 82.57% -38.59% -32.28% -26.00% -
  Horiz. % 23.38% 7.90% 56.18% 30.77% 50.11% 74.00% 100.00%
EPS 8.94 -6.68 -23.94 -3.35 -13.89 -2.31 -38.17 -
  YoY % 233.83% 72.10% -614.63% 75.88% -501.30% 93.95% -
  Horiz. % -23.42% 17.50% 62.72% 8.78% 36.39% 6.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.2500 0.3600 0.6000 0.6300 0.7700 0.7900 -9.99%
  YoY % 68.00% -30.56% -40.00% -4.76% -18.18% -2.53% -
  Horiz. % 53.16% 31.65% 45.57% 75.95% 79.75% 97.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.20 1.30 8.18 4.48 7.29 10.77 14.56 -13.26%
  YoY % 376.92% -84.11% 82.59% -38.55% -32.31% -26.03% -
  Horiz. % 42.58% 8.93% 56.18% 30.77% 50.07% 73.97% 100.00%
EPS 2.23 -1.03 -3.28 -0.46 -1.91 -0.32 -5.24 -
  YoY % 316.50% 68.60% -613.04% 75.92% -496.88% 93.89% -
  Horiz. % -42.56% 19.66% 62.60% 8.78% 36.45% 6.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1049 0.0387 0.0494 0.0823 0.0864 0.1056 0.1084 -0.55%
  YoY % 171.06% -21.66% -39.98% -4.75% -18.18% -2.58% -
  Horiz. % 96.77% 35.70% 45.57% 75.92% 79.70% 97.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3600 0.2400 0.4200 1.5400 0.5500 0.6200 0.5550 -
P/RPS 1.45 2.86 0.70 4.72 1.03 0.79 0.52 18.63%
  YoY % -49.30% 308.57% -85.17% 358.25% 30.38% 51.92% -
  Horiz. % 278.85% 550.00% 134.62% 907.69% 198.08% 151.92% 100.00%
P/EPS 4.03 -3.59 -1.75 -45.92 -3.96 -26.89 -1.45 -
  YoY % 212.26% -105.14% 96.19% -1,059.60% 85.27% -1,754.48% -
  Horiz. % -277.93% 247.59% 120.69% 3,166.90% 273.10% 1,854.48% 100.00%
EY 24.84 -27.83 -57.01 -2.18 -25.26 -3.72 -68.78 -
  YoY % 189.26% 51.18% -2,515.14% 91.37% -579.03% 94.59% -
  Horiz. % -36.12% 40.46% 82.89% 3.17% 36.73% 5.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.96 1.17 2.57 0.87 0.81 0.70 3.49%
  YoY % -10.42% -17.95% -54.47% 195.40% 7.41% 15.71% -
  Horiz. % 122.86% 137.14% 167.14% 367.14% 124.29% 115.71% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.5300 0.1800 0.3600 0.8700 0.6000 0.6050 0.5800 -
P/RPS 2.14 2.15 0.60 2.66 1.13 0.77 0.55 25.40%
  YoY % -0.47% 258.33% -77.44% 135.40% 46.75% 40.00% -
  Horiz. % 389.09% 390.91% 109.09% 483.64% 205.45% 140.00% 100.00%
P/EPS 5.93 -2.70 -1.50 -25.94 -4.32 -26.24 -1.52 -
  YoY % 319.63% -80.00% 94.22% -500.46% 83.54% -1,626.32% -
  Horiz. % -390.13% 177.63% 98.68% 1,706.58% 284.21% 1,726.32% 100.00%
EY 16.87 -37.10 -66.51 -3.85 -23.15 -3.81 -65.81 -
  YoY % 145.47% 44.22% -1,627.53% 83.37% -507.61% 94.21% -
  Horiz. % -25.63% 56.37% 101.06% 5.85% 35.18% 5.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 0.72 1.00 1.45 0.95 0.79 0.73 9.52%
  YoY % 75.00% -28.00% -31.03% 52.63% 20.25% 8.22% -
  Horiz. % 172.60% 98.63% 136.99% 198.63% 130.14% 108.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2133 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.990.00 
 KOTRA 3.090.00 
 UCREST 0.1650.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.540.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS