Highlights

[ARBB] YoY TTM Result on 2017-03-31 [#1]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 23-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     6.85%    YoY -     -613.96%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 123,571 27,603 5,771 36,420 19,951 32,488 47,973 17.06%
  YoY % 347.67% 378.31% -84.15% 82.55% -38.59% -32.28% -
  Horiz. % 257.58% 57.54% 12.03% 75.92% 41.59% 67.72% 100.00%
PBT 36,368 9,973 -4,601 -14,629 -1,899 -12,472 -3,737 -
  YoY % 264.66% 316.76% 68.55% -670.35% 84.77% -233.74% -
  Horiz. % -973.19% -266.87% 123.12% 391.46% 50.82% 333.74% 100.00%
Tax -226 -21 2 0 -150 3,984 2,378 -
  YoY % -976.19% -1,150.00% 0.00% 0.00% -103.77% 67.54% -
  Horiz. % -9.50% -0.88% 0.08% 0.00% -6.31% 167.54% 100.00%
NP 36,142 9,952 -4,599 -14,629 -2,049 -8,488 -1,359 -
  YoY % 263.16% 316.39% 68.56% -613.96% 75.86% -524.58% -
  Horiz. % -2,659.46% -732.30% 338.41% 1,076.45% 150.77% 624.58% 100.00%
NP to SH 36,531 9,952 -4,599 -14,629 -2,049 -8,488 -1,409 -
  YoY % 267.07% 316.39% 68.56% -613.96% 75.86% -502.41% -
  Horiz. % -2,592.69% -706.32% 326.40% 1,038.25% 145.42% 602.41% 100.00%
Tax Rate 0.62 % 0.21 % - % - % - % - % - % -
  YoY % 195.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 295.24% 100.00% - - - - -
Total Cost 87,429 17,651 10,370 51,049 22,000 40,976 49,332 10.00%
  YoY % 395.32% 70.21% -79.69% 132.04% -46.31% -16.94% -
  Horiz. % 177.23% 35.78% 21.02% 103.48% 44.60% 83.06% 100.00%
Net Worth 117,516 46,736 17,215 21,996 36,660 38,492 47,046 16.47%
  YoY % 151.44% 171.48% -21.73% -40.00% -4.76% -18.18% -
  Horiz. % 249.79% 99.34% 36.59% 46.75% 77.92% 81.82% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 117,516 46,736 17,215 21,996 36,660 38,492 47,046 16.47%
  YoY % 151.44% 171.48% -21.73% -40.00% -4.76% -18.18% -
  Horiz. % 249.79% 99.34% 36.59% 46.75% 77.92% 81.82% 100.00%
NOSH 293,791 111,277 68,861 61,100 61,100 61,100 61,100 29.89%
  YoY % 164.02% 61.60% 12.70% 0.00% 0.00% 0.00% -
  Horiz. % 480.84% 182.12% 112.70% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 29.25 % 36.05 % -79.69 % -40.17 % -10.27 % -26.13 % -2.83 % -
  YoY % -18.86% 145.24% -98.38% -291.14% 60.70% -823.32% -
  Horiz. % -1,033.57% -1,273.85% 2,815.90% 1,419.43% 362.90% 923.32% 100.00%
ROE 31.09 % 21.29 % -26.71 % -66.51 % -5.59 % -22.05 % -2.99 % -
  YoY % 46.03% 179.71% 59.84% -1,089.80% 74.65% -637.46% -
  Horiz. % -1,039.80% -712.04% 893.31% 2,224.41% 186.96% 737.46% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 42.06 24.81 8.38 59.61 32.65 53.17 78.52 -9.87%
  YoY % 69.53% 196.06% -85.94% 82.57% -38.59% -32.28% -
  Horiz. % 53.57% 31.60% 10.67% 75.92% 41.58% 67.72% 100.00%
EPS 12.43 8.94 -6.68 -23.94 -3.35 -13.89 -2.31 -
  YoY % 39.04% 233.83% 72.10% -614.63% 75.88% -501.30% -
  Horiz. % -538.10% -387.01% 289.18% 1,036.36% 145.02% 601.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.4200 0.2500 0.3600 0.6000 0.6300 0.7700 -10.33%
  YoY % -4.76% 68.00% -30.56% -40.00% -4.76% -18.18% -
  Horiz. % 51.95% 54.55% 32.47% 46.75% 77.92% 81.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 445,383
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.74 6.20 1.30 8.18 4.48 7.29 10.77 17.06%
  YoY % 347.42% 376.92% -84.11% 82.59% -38.55% -32.31% -
  Horiz. % 257.57% 57.57% 12.07% 75.95% 41.60% 67.69% 100.00%
EPS 8.20 2.23 -1.03 -3.28 -0.46 -1.91 -0.32 -
  YoY % 267.71% 316.50% 68.60% -613.04% 75.92% -496.88% -
  Horiz. % -2,562.50% -696.88% 321.88% 1,025.00% 143.75% 596.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2639 0.1049 0.0387 0.0494 0.0823 0.0864 0.1056 16.48%
  YoY % 151.57% 171.06% -21.66% -39.98% -4.75% -18.18% -
  Horiz. % 249.91% 99.34% 36.65% 46.78% 77.94% 81.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1450 0.3600 0.2400 0.4200 1.5400 0.5500 0.6200 -
P/RPS 0.34 1.45 2.86 0.70 4.72 1.03 0.79 -13.10%
  YoY % -76.55% -49.30% 308.57% -85.17% 358.25% 30.38% -
  Horiz. % 43.04% 183.54% 362.03% 88.61% 597.47% 130.38% 100.00%
P/EPS 1.17 4.03 -3.59 -1.75 -45.92 -3.96 -26.89 -
  YoY % -70.97% 212.26% -105.14% 96.19% -1,059.60% 85.27% -
  Horiz. % -4.35% -14.99% 13.35% 6.51% 170.77% 14.73% 100.00%
EY 85.75 24.84 -27.83 -57.01 -2.18 -25.26 -3.72 -
  YoY % 245.21% 189.26% 51.18% -2,515.14% 91.37% -579.03% -
  Horiz. % -2,305.11% -667.74% 748.12% 1,532.53% 58.60% 679.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.86 0.96 1.17 2.57 0.87 0.81 -12.63%
  YoY % -58.14% -10.42% -17.95% -54.47% 195.40% 7.41% -
  Horiz. % 44.44% 106.17% 118.52% 144.44% 317.28% 107.41% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.3850 0.5300 0.1800 0.3600 0.8700 0.6000 0.6050 -
P/RPS 0.92 2.14 2.15 0.60 2.66 1.13 0.77 3.01%
  YoY % -57.01% -0.47% 258.33% -77.44% 135.40% 46.75% -
  Horiz. % 119.48% 277.92% 279.22% 77.92% 345.45% 146.75% 100.00%
P/EPS 3.10 5.93 -2.70 -1.50 -25.94 -4.32 -26.24 -
  YoY % -47.72% 319.63% -80.00% 94.22% -500.46% 83.54% -
  Horiz. % -11.81% -22.60% 10.29% 5.72% 98.86% 16.46% 100.00%
EY 32.30 16.87 -37.10 -66.51 -3.85 -23.15 -3.81 -
  YoY % 91.46% 145.47% 44.22% -1,627.53% 83.37% -507.61% -
  Horiz. % -847.77% -442.78% 973.75% 1,745.67% 101.05% 607.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.26 0.72 1.00 1.45 0.95 0.79 3.30%
  YoY % -23.81% 75.00% -28.00% -31.03% 52.63% 20.25% -
  Horiz. % 121.52% 159.49% 91.14% 126.58% 183.54% 120.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS