Highlights

[IMPIANA] YoY TTM Result on 2019-03-31 [#0]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 02-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     8.73%    YoY -     0.14%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Revenue 27,527 36,990 5,717 8,979 7,787 7,952 8,504 26.45%
  YoY % -25.58% 547.02% -36.33% 15.31% -2.07% -6.49% -
  Horiz. % 323.69% 434.97% 67.23% 105.59% 91.57% 93.51% 100.00%
PBT -58,500 878 -7,217 -10,245 -10,060 -19,924 -17,543 27.20%
  YoY % -6,762.87% 112.17% 29.56% -1.84% 49.51% -13.57% -
  Horiz. % 333.47% -5.00% 41.14% 58.40% 57.34% 113.57% 100.00%
Tax -1,560 -865 -1,765 -1,363 -1,482 0 0 -
  YoY % -80.35% 50.99% -29.49% 8.03% 0.00% 0.00% -
  Horiz. % 105.26% 58.37% 119.10% 91.97% 100.00% - -
NP -60,060 13 -8,982 -11,608 -11,542 -19,924 -17,543 27.87%
  YoY % -462,100.00% 100.14% 22.62% -0.57% 42.07% -13.57% -
  Horiz. % 342.36% -0.07% 51.20% 66.17% 65.79% 113.57% 100.00%
NP to SH -60,060 13 -8,832 -11,535 -11,501 8,566 10,961 -
  YoY % -462,100.00% 100.15% 23.43% -0.30% -234.26% -21.85% -
  Horiz. % -547.94% 0.12% -80.58% -105.24% -104.93% 78.15% 100.00%
Tax Rate - % 98.52 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 87,587 36,977 14,699 20,587 19,329 27,876 26,047 27.42%
  YoY % 136.87% 151.56% -28.60% 6.51% -30.66% 7.02% -
  Horiz. % 336.27% 141.96% 56.43% 79.04% 74.21% 107.02% 100.00%
Net Worth 26,284 86,361 88,285 23,860 23,860 30,119 29,399 -2.21%
  YoY % -69.56% -2.18% 270.00% 0.00% -20.78% 2.45% -
  Horiz. % 89.40% 293.75% 300.29% 81.16% 81.16% 102.45% 100.00%
Dividend
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Net Worth 26,284 86,361 88,285 23,860 23,860 30,119 29,399 -2.21%
  YoY % -69.56% -2.18% 270.00% 0.00% -20.78% 2.45% -
  Horiz. % 89.40% 293.75% 300.29% 81.16% 81.16% 102.45% 100.00%
NOSH 536,425 487,920 795,362 795,363 795,362 499,499 499,999 1.41%
  YoY % 9.94% -38.65% -0.00% 0.00% 59.23% -0.10% -
  Horiz. % 107.28% 97.58% 159.07% 159.07% 159.07% 99.90% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
NP Margin -218.19 % 0.04 % -157.11 % -129.28 % -148.22 % -250.55 % -206.29 % 1.13%
  YoY % -545,575.00% 100.03% -21.53% 12.78% 40.84% -21.46% -
  Horiz. % 105.77% -0.02% 76.16% 62.67% 71.85% 121.46% 100.00%
ROE -228.50 % 0.02 % -10.00 % -48.34 % -48.20 % 28.44 % 37.28 % -
  YoY % -1,142,600.00% 100.20% 79.31% -0.29% -269.48% -23.71% -
  Horiz. % -612.93% 0.05% -26.82% -129.67% -129.29% 76.29% 100.00%
Per Share
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
RPS 5.13 7.58 0.72 1.13 0.98 1.59 1.70 24.69%
  YoY % -32.32% 952.78% -36.28% 15.31% -38.36% -6.47% -
  Horiz. % 301.76% 445.88% 42.35% 66.47% 57.65% 93.53% 100.00%
EPS -11.20 0.00 -1.11 -1.45 -1.45 1.71 2.19 -
  YoY % 0.00% 0.00% 23.45% 0.00% -184.80% -21.92% -
  Horiz. % -511.42% 0.00% -50.68% -66.21% -66.21% 78.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0490 0.1770 0.1110 0.0300 0.0300 0.0603 0.0588 -3.58%
  YoY % -72.32% 59.46% 270.00% 0.00% -50.25% 2.55% -
  Horiz. % 83.33% 301.02% 188.78% 51.02% 51.02% 102.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,029,067
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
RPS 2.67 3.59 0.56 0.87 0.76 0.77 0.83 26.29%
  YoY % -25.63% 541.07% -35.63% 14.47% -1.30% -7.23% -
  Horiz. % 321.69% 432.53% 67.47% 104.82% 91.57% 92.77% 100.00%
EPS -5.84 0.00 -0.86 -1.12 -1.12 0.83 1.07 -
  YoY % 0.00% 0.00% 23.21% 0.00% -234.94% -22.43% -
  Horiz. % -545.79% 0.00% -80.37% -104.67% -104.67% 77.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0255 0.0839 0.0858 0.0232 0.0232 0.0293 0.0286 -2.27%
  YoY % -69.61% -2.21% 269.83% 0.00% -20.82% 2.45% -
  Horiz. % 89.16% 293.36% 300.00% 81.12% 81.12% 102.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Date 30/06/20 31/03/20 29/03/19 29/09/17 29/12/17 31/03/15 30/06/15 -
Price 0.1000 0.0700 0.0600 0.0600 0.0500 0.0900 0.0750 -
P/RPS 1.95 0.92 8.35 5.31 5.11 5.65 4.41 -15.04%
  YoY % 111.96% -88.98% 57.25% 3.91% -9.56% 28.12% -
  Horiz. % 44.22% 20.86% 189.34% 120.41% 115.87% 128.12% 100.00%
P/EPS -0.89 2,627.26 -5.40 -4.14 -3.46 5.25 3.42 -
  YoY % -100.03% 48,752.96% -30.43% -19.65% -165.90% 53.51% -
  Horiz. % -26.02% 76,820.47% -157.89% -121.05% -101.17% 153.51% 100.00%
EY -111.96 0.04 -18.51 -24.17 -28.92 19.05 29.23 -
  YoY % -280,000.00% 100.22% 23.42% 16.42% -251.81% -34.83% -
  Horiz. % -383.03% 0.14% -63.33% -82.69% -98.94% 65.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.04 0.40 0.54 2.00 1.67 1.49 1.28 9.76%
  YoY % 410.00% -25.93% -73.00% 19.76% 12.08% 16.41% -
  Horiz. % 159.38% 31.25% 42.19% 156.25% 130.47% 116.41% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Date 28/08/20 02/09/20 02/09/20 22/11/17 27/02/18 26/05/15 26/08/15 -
Price 0.0950 0.0900 0.0900 0.0600 0.0550 0.0800 0.0550 -
P/RPS 1.85 1.19 12.52 5.31 5.62 5.03 3.23 -10.54%
  YoY % 55.46% -90.50% 135.78% -5.52% 11.73% 55.73% -
  Horiz. % 57.28% 36.84% 387.62% 164.40% 173.99% 155.73% 100.00%
P/EPS -0.85 3,377.91 -8.10 -4.14 -3.80 4.66 2.51 -
  YoY % -100.03% 41,802.59% -95.65% -8.95% -181.55% 85.66% -
  Horiz. % -33.86% 134,578.09% -322.71% -164.94% -151.39% 185.66% 100.00%
EY -117.86 0.03 -12.34 -24.17 -26.29 21.44 39.86 -
  YoY % -392,966.69% 100.24% 48.94% 8.06% -222.62% -46.21% -
  Horiz. % -295.68% 0.08% -30.96% -60.64% -65.96% 53.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 0.51 0.81 2.00 1.83 1.33 0.94 15.58%
  YoY % 280.39% -37.04% -59.50% 9.29% 37.59% 41.49% -
  Horiz. % 206.38% 54.26% 86.17% 212.77% 194.68% 141.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

149  226  575  1444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.3550.00 
 AT 0.20-0.01 
 PHB-WB 0.020.00 
 ARMADA 0.320.00 
 YONGTAI 0.175+0.005 
 SAPNRG 0.115-0.005 
 TDM 0.325+0.02 
 MTOUCHE 0.080.00 
 VIVOCOM 1.09+0.03 
 FOCUS 0.66-0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS