Highlights

[AWC] YoY TTM Result on 2019-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     -17.86%    YoY -     -6.24%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 315,055 323,056 303,964 296,139 249,339 127,643 119,570 17.51%
  YoY % -2.48% 6.28% 2.64% 18.77% 95.34% 6.75% -
  Horiz. % 263.49% 270.18% 254.21% 247.67% 208.53% 106.75% 100.00%
PBT -7,167 36,087 33,445 39,100 30,324 12,647 13,909 -
  YoY % -119.86% 7.90% -14.46% 28.94% 139.77% -9.07% -
  Horiz. % -51.53% 259.45% 240.46% 281.11% 218.02% 90.93% 100.00%
Tax -8,152 -8,859 -6,960 -8,709 -6,501 -1,371 -3,702 14.05%
  YoY % 7.98% -27.28% 20.08% -33.96% -374.18% 62.97% -
  Horiz. % 220.21% 239.30% 188.01% 235.25% 175.61% 37.03% 100.00%
NP -15,319 27,228 26,485 30,391 23,823 11,276 10,207 -
  YoY % -156.26% 2.81% -12.85% 27.57% 111.27% 10.47% -
  Horiz. % -150.08% 266.76% 259.48% 297.75% 233.40% 110.47% 100.00%
NP to SH -18,798 20,044 21,377 21,589 17,244 7,777 7,175 -
  YoY % -193.78% -6.24% -0.98% 25.20% 121.73% 8.39% -
  Horiz. % -261.99% 279.36% 297.94% 300.89% 240.33% 108.39% 100.00%
Tax Rate - % 24.55 % 20.81 % 22.27 % 21.44 % 10.84 % 26.62 % -
  YoY % 0.00% 17.97% -6.56% 3.87% 97.79% -59.28% -
  Horiz. % 0.00% 92.22% 78.17% 83.66% 80.54% 40.72% 100.00%
Total Cost 330,374 295,828 277,479 265,748 225,516 116,367 109,363 20.21%
  YoY % 11.68% 6.61% 4.41% 17.84% 93.80% 6.40% -
  Horiz. % 302.09% 270.50% 253.72% 243.00% 206.21% 106.40% 100.00%
Net Worth 176,378 200,396 162,306 140,986 119,383 90,986 78,919 14.33%
  YoY % -11.99% 23.47% 15.12% 18.10% 31.21% 15.29% -
  Horiz. % 223.49% 253.92% 205.66% 178.65% 151.27% 115.29% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,474 4,392 1,350 5,231 6,422 0 0 -
  YoY % -66.43% 225.29% -74.19% -18.54% 0.00% 0.00% -
  Horiz. % 22.96% 68.39% 21.03% 81.46% 100.00% - -
Div Payout % - % 21.91 % 6.32 % 24.23 % 37.24 % - % - % -
  YoY % 0.00% 246.68% -73.92% -34.94% 0.00% 0.00% -
  Horiz. % 0.00% 58.83% 16.97% 65.06% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 176,378 200,396 162,306 140,986 119,383 90,986 78,919 14.33%
  YoY % -11.99% 23.47% 15.12% 18.10% 31.21% 15.29% -
  Horiz. % 223.49% 253.92% 205.66% 178.65% 151.27% 115.29% 100.00%
NOSH 294,455 292,977 270,060 263,526 258,406 225,773 225,485 4.54%
  YoY % 0.50% 8.49% 2.48% 1.98% 14.45% 0.13% -
  Horiz. % 130.59% 129.93% 119.77% 116.87% 114.60% 100.13% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.86 % 8.43 % 8.71 % 10.26 % 9.55 % 8.83 % 8.54 % -
  YoY % -157.65% -3.21% -15.11% 7.43% 8.15% 3.40% -
  Horiz. % -56.91% 98.71% 101.99% 120.14% 111.83% 103.40% 100.00%
ROE -10.66 % 10.00 % 13.17 % 15.31 % 14.44 % 8.55 % 9.09 % -
  YoY % -206.60% -24.07% -13.98% 6.02% 68.89% -5.94% -
  Horiz. % -117.27% 110.01% 144.88% 168.43% 158.86% 94.06% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 107.00 110.27 112.55 112.38 96.49 56.54 53.03 12.40%
  YoY % -2.97% -2.03% 0.15% 16.47% 70.66% 6.62% -
  Horiz. % 201.77% 207.94% 212.24% 211.92% 181.95% 106.62% 100.00%
EPS -6.38 6.84 7.92 8.19 6.67 3.44 3.18 -
  YoY % -193.27% -13.64% -3.30% 22.79% 93.90% 8.18% -
  Horiz. % -200.63% 215.09% 249.06% 257.55% 209.75% 108.18% 100.00%
DPS 0.50 1.50 0.50 2.00 2.49 0.00 0.00 -
  YoY % -66.67% 200.00% -75.00% -19.68% 0.00% 0.00% -
  Horiz. % 20.08% 60.24% 20.08% 80.32% 100.00% - -
NAPS 0.5990 0.6840 0.6010 0.5350 0.4620 0.4030 0.3500 9.36%
  YoY % -12.43% 13.81% 12.34% 15.80% 14.64% 15.14% -
  Horiz. % 171.14% 195.43% 171.71% 152.86% 132.00% 115.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 319,688
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.55 101.05 95.08 92.63 77.99 39.93 37.40 17.51%
  YoY % -2.47% 6.28% 2.64% 18.77% 95.32% 6.76% -
  Horiz. % 263.50% 270.19% 254.22% 247.67% 208.53% 106.76% 100.00%
EPS -5.88 6.27 6.69 6.75 5.39 2.43 2.24 -
  YoY % -193.78% -6.28% -0.89% 25.23% 121.81% 8.48% -
  Horiz. % -262.50% 279.91% 298.66% 301.34% 240.62% 108.48% 100.00%
DPS 0.46 1.37 0.42 1.64 2.01 0.00 0.00 -
  YoY % -66.42% 226.19% -74.39% -18.41% 0.00% 0.00% -
  Horiz. % 22.89% 68.16% 20.90% 81.59% 100.00% - -
NAPS 0.5517 0.6268 0.5077 0.4410 0.3734 0.2846 0.2469 14.33%
  YoY % -11.98% 23.46% 15.12% 18.10% 31.20% 15.27% -
  Horiz. % 223.45% 253.87% 205.63% 178.61% 151.24% 115.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4500 0.7350 0.6650 1.1000 0.8050 0.3600 0.2650 -
P/RPS 0.42 0.67 0.59 0.98 0.83 0.64 0.50 -2.86%
  YoY % -37.31% 13.56% -39.80% 18.07% 29.69% 28.00% -
  Horiz. % 84.00% 134.00% 118.00% 196.00% 166.00% 128.00% 100.00%
P/EPS -7.05 10.74 8.40 13.43 12.06 10.45 8.33 -
  YoY % -165.64% 27.86% -37.45% 11.36% 15.41% 25.45% -
  Horiz. % -84.63% 128.93% 100.84% 161.22% 144.78% 125.45% 100.00%
EY -14.19 9.31 11.90 7.45 8.29 9.57 12.01 -
  YoY % -252.42% -21.76% 59.73% -10.13% -13.38% -20.32% -
  Horiz. % -118.15% 77.52% 99.08% 62.03% 69.03% 79.68% 100.00%
DY 1.11 2.04 0.75 1.82 3.09 0.00 0.00 -
  YoY % -45.59% 172.00% -58.79% -41.10% 0.00% 0.00% -
  Horiz. % 35.92% 66.02% 24.27% 58.90% 100.00% - -
P/NAPS 0.75 1.07 1.11 2.06 1.74 0.89 0.76 -0.22%
  YoY % -29.91% -3.60% -46.12% 18.39% 95.51% 17.11% -
  Horiz. % 98.68% 140.79% 146.05% 271.05% 228.95% 117.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 28/08/18 29/08/17 23/08/16 28/08/15 27/08/14 -
Price 0.3850 0.6450 0.7600 1.0800 0.8550 0.2950 0.2950 -
P/RPS 0.36 0.58 0.68 0.96 0.89 0.52 0.56 -7.09%
  YoY % -37.93% -14.71% -29.17% 7.87% 71.15% -7.14% -
  Horiz. % 64.29% 103.57% 121.43% 171.43% 158.93% 92.86% 100.00%
P/EPS -6.03 9.43 9.60 13.18 12.81 8.56 9.27 -
  YoY % -163.94% -1.77% -27.16% 2.89% 49.65% -7.66% -
  Horiz. % -65.05% 101.73% 103.56% 142.18% 138.19% 92.34% 100.00%
EY -16.58 10.61 10.42 7.59 7.80 11.68 10.79 -
  YoY % -256.27% 1.82% 37.29% -2.69% -33.22% 8.25% -
  Horiz. % -153.66% 98.33% 96.57% 70.34% 72.29% 108.25% 100.00%
DY 1.30 2.32 0.66 1.85 2.91 0.00 0.00 -
  YoY % -43.97% 251.52% -64.32% -36.43% 0.00% 0.00% -
  Horiz. % 44.67% 79.73% 22.68% 63.57% 100.00% - -
P/NAPS 0.64 0.94 1.26 2.02 1.85 0.73 0.84 -4.43%
  YoY % -31.91% -25.40% -37.62% 9.19% 153.42% -13.10% -
  Horiz. % 76.19% 111.90% 150.00% 240.48% 220.24% 86.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
3. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
4. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
7. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
8. Top Glove: Allegations of management hypocrisy and lack of integrity By LHL save malaysia!
PARTNERS & BROKERS