Highlights

[AWC] YoY TTM Result on 2011-09-30 [#1]

Stock [AWC]: AWC BHD
Announcement Date 29-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     -19.76%    YoY -     -39.88%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 124,880 146,331 112,419 143,367 184,299 121,398 93,439 4.95%
  YoY % -14.66% 30.17% -21.59% -22.21% 51.81% 29.92% -
  Horiz. % 133.65% 156.61% 120.31% 153.43% 197.24% 129.92% 100.00%
PBT 17,499 13,207 207 13,856 25,601 14,811 -12,788 -
  YoY % 32.50% 6,280.19% -98.51% -45.88% 72.85% 215.82% -
  Horiz. % -136.84% -103.28% -1.62% -108.35% -200.20% -115.82% 100.00%
Tax -3,907 -3,940 664 -2,406 -3,818 -3,174 -547 38.75%
  YoY % 0.84% -693.37% 127.60% 36.98% -20.29% -480.26% -
  Horiz. % 714.26% 720.29% -121.39% 439.85% 697.99% 580.26% 100.00%
NP 13,592 9,267 871 11,450 21,783 11,637 -13,335 -
  YoY % 46.67% 963.95% -92.39% -47.44% 87.19% 187.27% -
  Horiz. % -101.93% -69.49% -6.53% -85.86% -163.35% -87.27% 100.00%
NP to SH 9,335 7,786 12 6,620 11,011 7,224 -12,461 -
  YoY % 19.89% 64,783.33% -99.82% -39.88% 52.42% 157.97% -
  Horiz. % -74.91% -62.48% -0.10% -53.13% -88.36% -57.97% 100.00%
Tax Rate 22.33 % 29.83 % -320.77 % 17.36 % 14.91 % 21.43 % - % -
  YoY % -25.14% 109.30% -1,947.75% 16.43% -30.42% 0.00% -
  Horiz. % 104.20% 139.20% -1,496.83% 81.01% 69.58% 100.00% -
Total Cost 111,288 137,064 111,548 131,917 162,516 109,761 106,774 0.69%
  YoY % -18.81% 22.87% -15.44% -18.83% 48.06% 2.80% -
  Horiz. % 104.23% 128.37% 104.47% 123.55% 152.21% 102.80% 100.00%
Net Worth 81,405 69,999 69,818 72,499 72,461 77,185 66,206 3.50%
  YoY % 16.29% 0.26% -3.70% 0.05% -6.12% 16.58% -
  Horiz. % 122.96% 105.73% 105.46% 109.51% 109.45% 116.58% 100.00%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 0 2,245 3,378 7,917 2,262 0 0 -
  YoY % 0.00% -33.53% -57.33% 249.89% 0.00% 0.00% -
  Horiz. % 0.00% 99.24% 149.29% 349.89% 100.00% - -
Div Payout % - % 28.84 % 28,152.57 % 119.60 % 20.55 % - % - % -
  YoY % 0.00% -99.90% 23,438.94% 482.00% 0.00% 0.00% -
  Horiz. % 0.00% 140.34% 136,995.48% 582.00% 100.00% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 81,405 69,999 69,818 72,499 72,461 77,185 66,206 3.50%
  YoY % 16.29% 0.26% -3.70% 0.05% -6.12% 16.58% -
  Horiz. % 122.96% 105.73% 105.46% 109.51% 109.45% 116.58% 100.00%
NOSH 226,126 218,750 225,220 226,562 226,442 227,014 228,297 -0.16%
  YoY % 3.37% -2.87% -0.59% 0.05% -0.25% -0.56% -
  Horiz. % 99.05% 95.82% 98.65% 99.24% 99.19% 99.44% 100.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 10.88 % 6.33 % 0.77 % 7.99 % 11.82 % 9.59 % -14.27 % -
  YoY % 71.88% 722.08% -90.36% -32.40% 23.25% 167.20% -
  Horiz. % -76.24% -44.36% -5.40% -55.99% -82.83% -67.20% 100.00%
ROE 11.47 % 11.12 % 0.02 % 9.13 % 15.20 % 9.36 % -18.82 % -
  YoY % 3.15% 55,500.00% -99.78% -39.93% 62.39% 149.73% -
  Horiz. % -60.95% -59.09% -0.11% -48.51% -80.77% -49.73% 100.00%
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 55.23 66.89 49.92 63.28 81.39 53.48 40.93 5.12%
  YoY % -17.43% 33.99% -21.11% -22.25% 52.19% 30.66% -
  Horiz. % 134.94% 163.43% 121.96% 154.61% 198.85% 130.66% 100.00%
EPS 4.13 3.56 0.01 2.92 4.86 3.18 -5.46 -
  YoY % 16.01% 35,500.00% -99.66% -39.92% 52.83% 158.24% -
  Horiz. % -75.64% -65.20% -0.18% -53.48% -89.01% -58.24% 100.00%
DPS 0.00 1.03 1.50 3.50 1.00 0.00 0.00 -
  YoY % 0.00% -31.33% -57.14% 250.00% 0.00% 0.00% -
  Horiz. % 0.00% 103.00% 150.00% 350.00% 100.00% - -
NAPS 0.3600 0.3200 0.3100 0.3200 0.3200 0.3400 0.2900 3.67%
  YoY % 12.50% 3.23% -3.12% 0.00% -5.88% 17.24% -
  Horiz. % 124.14% 110.34% 106.90% 110.34% 110.34% 117.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,241
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 41.73 48.90 37.57 47.91 61.59 40.57 31.23 4.95%
  YoY % -14.66% 30.16% -21.58% -22.21% 51.81% 29.91% -
  Horiz. % 133.62% 156.58% 120.30% 153.41% 197.21% 129.91% 100.00%
EPS 3.12 2.60 0.00 2.21 3.68 2.41 -4.16 -
  YoY % 20.00% 0.00% 0.00% -39.95% 52.70% 157.93% -
  Horiz. % -75.00% -62.50% -0.00% -53.12% -88.46% -57.93% 100.00%
DPS 0.00 0.75 1.13 2.65 0.76 0.00 0.00 -
  YoY % 0.00% -33.63% -57.36% 248.68% 0.00% 0.00% -
  Horiz. % 0.00% 98.68% 148.68% 348.68% 100.00% - -
NAPS 0.2720 0.2339 0.2333 0.2423 0.2422 0.2579 0.2212 3.50%
  YoY % 16.29% 0.26% -3.71% 0.04% -6.09% 16.59% -
  Horiz. % 122.97% 105.74% 105.47% 109.54% 109.49% 116.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.3600 0.2500 0.2300 0.2100 0.2600 0.2000 0.1000 -
P/RPS 0.65 0.37 0.46 0.33 0.32 0.37 0.24 18.05%
  YoY % 75.68% -19.57% 39.39% 3.13% -13.51% 54.17% -
  Horiz. % 270.83% 154.17% 191.67% 137.50% 133.33% 154.17% 100.00%
P/EPS 8.72 7.02 4,316.73 7.19 5.35 6.29 -1.83 -
  YoY % 24.22% -99.84% 59,937.97% 34.39% -14.94% 443.72% -
  Horiz. % -476.50% -383.61% -235,886.89% -392.90% -292.35% -343.72% 100.00%
EY 11.47 14.24 0.02 13.91 18.70 15.91 -54.58 -
  YoY % -19.45% 71,100.00% -99.86% -25.61% 17.54% 129.15% -
  Horiz. % -21.02% -26.09% -0.04% -25.49% -34.26% -29.15% 100.00%
DY 0.00 4.11 6.52 16.67 3.85 0.00 0.00 -
  YoY % 0.00% -36.96% -60.89% 332.99% 0.00% 0.00% -
  Horiz. % 0.00% 106.75% 169.35% 432.99% 100.00% - -
P/NAPS 1.00 0.78 0.74 0.66 0.81 0.59 0.34 19.69%
  YoY % 28.21% 5.41% 12.12% -18.52% 37.29% 73.53% -
  Horiz. % 294.12% 229.41% 217.65% 194.12% 238.24% 173.53% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 27/11/13 29/11/12 29/11/11 29/11/10 30/11/09 26/11/08 -
Price 0.3550 0.2750 0.2400 0.2500 0.2900 0.2200 0.0900 -
P/RPS 0.64 0.41 0.48 0.40 0.36 0.41 0.22 19.47%
  YoY % 56.10% -14.58% 20.00% 11.11% -12.20% 86.36% -
  Horiz. % 290.91% 186.36% 218.18% 181.82% 163.64% 186.36% 100.00%
P/EPS 8.60 7.73 4,504.41 8.56 5.96 6.91 -1.65 -
  YoY % 11.25% -99.83% 52,521.61% 43.62% -13.75% 518.79% -
  Horiz. % -521.21% -468.48% -272,994.56% -518.79% -361.21% -418.79% 100.00%
EY 11.63 12.94 0.02 11.69 16.77 14.46 -60.65 -
  YoY % -10.12% 64,600.00% -99.83% -30.29% 15.98% 123.84% -
  Horiz. % -19.18% -21.34% -0.03% -19.27% -27.65% -23.84% 100.00%
DY 0.00 3.73 6.25 14.00 3.45 0.00 0.00 -
  YoY % 0.00% -40.32% -55.36% 305.80% 0.00% 0.00% -
  Horiz. % 0.00% 108.12% 181.16% 405.80% 100.00% - -
P/NAPS 0.99 0.86 0.77 0.78 0.91 0.65 0.31 21.34%
  YoY % 15.12% 11.69% -1.28% -14.29% 40.00% 109.68% -
  Horiz. % 319.35% 277.42% 248.39% 251.61% 293.55% 209.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
7. [转贴] [Video:浅谈MY E.G.SERVICES BHD, MYEG, 0138] - James的股票投资James Share Investing James的股票投资James Share Investing
8. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
PARTNERS & BROKERS