Highlights

[MYTECH] YoY TTM Result on 2014-03-31 [#4]

Stock [MYTECH]: MYTECH GROUP BERHAD
Announcement Date 28-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     -2,345.20%    YoY -     -849.14%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 6,622 7,614 10,205 10,637 9,432 8,605 9,521 -5.87%
  YoY % -13.03% -25.39% -4.06% 12.78% 9.61% -9.62% -
  Horiz. % 69.55% 79.97% 107.18% 111.72% 99.07% 90.38% 100.00%
PBT 912 1,593 3,054 -3,042 2,297 113 -151 -
  YoY % -42.75% -47.84% 200.39% -232.43% 1,932.74% 174.83% -
  Horiz. % -603.97% -1,054.97% -2,022.52% 2,014.57% -1,521.19% -74.83% 100.00%
Tax -69 -4 -99 567 -39 -72 -286 -21.08%
  YoY % -1,625.00% 95.96% -117.46% 1,553.85% 45.83% 74.83% -
  Horiz. % 24.13% 1.40% 34.62% -198.25% 13.64% 25.17% 100.00%
NP 843 1,589 2,955 -2,475 2,258 41 -437 -
  YoY % -46.95% -46.23% 219.39% -209.61% 5,407.32% 109.38% -
  Horiz. % -192.91% -363.62% -676.20% 566.36% -516.70% -9.38% 100.00%
NP to SH 968 1,079 3,148 -6,113 816 -367 -998 -
  YoY % -10.29% -65.72% 151.50% -849.14% 322.34% 63.23% -
  Horiz. % -96.99% -108.12% -315.43% 612.53% -81.76% 36.77% 100.00%
Tax Rate 7.57 % 0.25 % 3.24 % - % 1.70 % 63.72 % - % -
  YoY % 2,928.00% -92.28% 0.00% 0.00% -97.33% 0.00% -
  Horiz. % 11.88% 0.39% 5.08% 0.00% 2.67% 100.00% -
Total Cost 5,779 6,025 7,250 13,112 7,174 8,564 9,958 -8.66%
  YoY % -4.08% -16.90% -44.71% 82.77% -16.23% -14.00% -
  Horiz. % 58.03% 60.50% 72.81% 131.67% 72.04% 86.00% 100.00%
Net Worth 33,565 31,327 29,089 24,172 29,089 28,642 30,520 1.60%
  YoY % 7.14% 7.69% 20.34% -16.91% 1.56% -6.16% -
  Horiz. % 109.97% 102.64% 95.31% 79.20% 95.31% 93.84% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 33,565 31,327 29,089 24,172 29,089 28,642 30,520 1.60%
  YoY % 7.14% 7.69% 20.34% -16.91% 1.56% -6.16% -
  Horiz. % 109.97% 102.64% 95.31% 79.20% 95.31% 93.84% 100.00%
NOSH 44,753 44,753 44,753 44,763 44,753 44,753 44,883 -0.05%
  YoY % 0.00% 0.00% -0.02% 0.02% 0.00% -0.29% -
  Horiz. % 99.71% 99.71% 99.71% 99.73% 99.71% 99.71% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.73 % 20.87 % 28.96 % -23.27 % 23.94 % 0.48 % -4.59 % -
  YoY % -39.00% -27.94% 224.45% -197.20% 4,887.50% 110.46% -
  Horiz. % -277.34% -454.68% -630.94% 506.97% -521.57% -10.46% 100.00%
ROE 2.88 % 3.44 % 10.82 % -25.29 % 2.81 % -1.28 % -3.27 % -
  YoY % -16.28% -68.21% 142.78% -1,000.00% 319.53% 60.86% -
  Horiz. % -88.07% -105.20% -330.89% 773.39% -85.93% 39.14% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.80 17.01 22.80 23.76 21.08 19.23 21.21 -5.82%
  YoY % -12.99% -25.39% -4.04% 12.71% 9.62% -9.34% -
  Horiz. % 69.78% 80.20% 107.50% 112.02% 99.39% 90.66% 100.00%
EPS 2.16 2.41 7.03 -13.66 1.82 -0.82 -2.22 -
  YoY % -10.37% -65.72% 151.46% -850.55% 321.95% 63.06% -
  Horiz. % -97.30% -108.56% -316.67% 615.32% -81.98% 36.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.7000 0.6500 0.5400 0.6500 0.6400 0.6800 1.64%
  YoY % 7.14% 7.69% 20.37% -16.92% 1.56% -5.88% -
  Horiz. % 110.29% 102.94% 95.59% 79.41% 95.59% 94.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 223,767
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.96 3.40 4.56 4.75 4.22 3.85 4.25 -5.85%
  YoY % -12.94% -25.44% -4.00% 12.56% 9.61% -9.41% -
  Horiz. % 69.65% 80.00% 107.29% 111.76% 99.29% 90.59% 100.00%
EPS 0.43 0.48 1.41 -2.73 0.36 -0.16 -0.45 -
  YoY % -10.42% -65.96% 151.65% -858.33% 325.00% 64.44% -
  Horiz. % -95.56% -106.67% -313.33% 606.67% -80.00% 35.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1400 0.1300 0.1080 0.1300 0.1280 0.1364 1.60%
  YoY % 7.14% 7.69% 20.37% -16.92% 1.56% -6.16% -
  Horiz. % 109.97% 102.64% 95.31% 79.18% 95.31% 93.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.4700 0.4900 0.4700 0.4150 0.4300 0.5200 0.9600 -
P/RPS 3.18 2.88 2.06 1.75 2.04 2.70 4.53 -5.72%
  YoY % 10.42% 39.81% 17.71% -14.22% -24.44% -40.40% -
  Horiz. % 70.20% 63.58% 45.47% 38.63% 45.03% 59.60% 100.00%
P/EPS 21.73 20.32 6.68 -3.04 23.58 -63.41 -43.17 -
  YoY % 6.94% 204.19% 319.74% -112.89% 137.19% -46.88% -
  Horiz. % -50.34% -47.07% -15.47% 7.04% -54.62% 146.88% 100.00%
EY 4.60 4.92 14.97 -32.91 4.24 -1.58 -2.32 -
  YoY % -6.50% -67.13% 145.49% -876.18% 368.35% 31.90% -
  Horiz. % -198.28% -212.07% -645.26% 1,418.53% -182.76% 68.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.70 0.72 0.77 0.66 0.81 1.41 -12.55%
  YoY % -10.00% -2.78% -6.49% 16.67% -18.52% -42.55% -
  Horiz. % 44.68% 49.65% 51.06% 54.61% 46.81% 57.45% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 24/05/16 28/05/15 28/05/14 30/05/13 - 25/05/11 -
Price 0.4550 0.4100 0.4700 0.4500 0.5100 0.0000 0.9300 -
P/RPS 3.08 2.41 2.06 1.89 2.42 0.00 4.38 -5.69%
  YoY % 27.80% 16.99% 8.99% -21.90% 0.00% 0.00% -
  Horiz. % 70.32% 55.02% 47.03% 43.15% 55.25% 0.00% 100.00%
P/EPS 21.04 17.01 6.68 -3.30 27.97 0.00 -41.83 -
  YoY % 23.69% 154.64% 302.42% -111.80% 0.00% 0.00% -
  Horiz. % -50.30% -40.66% -15.97% 7.89% -66.87% -0.00% 100.00%
EY 4.75 5.88 14.97 -30.35 3.58 0.00 -2.39 -
  YoY % -19.22% -60.72% 149.32% -947.77% 0.00% 0.00% -
  Horiz. % -198.74% -246.03% -626.36% 1,269.87% -149.79% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.59 0.72 0.83 0.78 0.00 1.37 -12.60%
  YoY % 3.39% -18.06% -13.25% 6.41% 0.00% 0.00% -
  Horiz. % 44.53% 43.07% 52.55% 60.58% 56.93% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

376  392  532  949 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.235-0.055 
 KANGER 0.020.00 
 AIRASIA 0.615-0.005 
 KOMARK 0.15+0.015 
 AHB 0.13-0.015 
 DNEX 0.865+0.025 
 ICONIC 0.30+0.02 
 IMPIANA 0.055-0.005 
 MQTECH 0.07-0.01 
 XOXNET 0.040.00 
PARTNERS & BROKERS