Highlights

[KYM] YoY TTM Result on 2018-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -109.81%    YoY -     -296.53%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 94,146 95,869 95,742 100,502 94,215 92,268 87,271 1.27%
  YoY % -1.80% 0.13% -4.74% 6.67% 2.11% 5.73% -
  Horiz. % 107.88% 109.85% 109.71% 115.16% 107.96% 105.73% 100.00%
PBT -2,189 1,064 -1,477 -3,841 11,387 1,817 -5,334 -13.79%
  YoY % -305.73% 172.04% 61.55% -133.73% 526.69% 134.06% -
  Horiz. % 41.04% -19.95% 27.69% 72.01% -213.48% -34.06% 100.00%
Tax -79 90 959 122 -3,629 -4,294 102 -
  YoY % -187.78% -90.62% 686.07% 103.36% 15.49% -4,309.80% -
  Horiz. % -77.45% 88.24% 940.20% 119.61% -3,557.84% -4,209.80% 100.00%
NP -2,268 1,154 -518 -3,719 7,758 -2,477 -5,232 -13.00%
  YoY % -296.53% 322.78% 86.07% -147.94% 413.20% 52.66% -
  Horiz. % 43.35% -22.06% 9.90% 71.08% -148.28% 47.34% 100.00%
NP to SH -2,268 1,154 -518 -3,719 6,861 -5,494 -2,659 -2.61%
  YoY % -296.53% 322.78% 86.07% -154.20% 224.88% -106.62% -
  Horiz. % 85.30% -43.40% 19.48% 139.86% -258.03% 206.62% 100.00%
Tax Rate - % -8.46 % - % - % 31.87 % 236.32 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -86.51% 0.00% -
  Horiz. % 0.00% -3.58% 0.00% 0.00% 13.49% 100.00% -
Total Cost 96,414 94,715 96,260 104,221 86,457 94,745 92,503 0.69%
  YoY % 1.79% -1.61% -7.64% 20.55% -8.75% 2.42% -
  Horiz. % 104.23% 102.39% 104.06% 112.67% 93.46% 102.42% 100.00%
Net Worth 88,434 91,432 8,993,385 9,143,274 2 64,451 75,026 2.78%
  YoY % -3.28% -98.98% -1.64% 401,725,504.00% -100.00% -14.10% -
  Horiz. % 117.87% 121.87% 11,986.94% 12,186.72% 0.00% 85.90% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 88,434 91,432 8,993,385 9,143,274 2 64,451 75,026 2.78%
  YoY % -3.28% -98.98% -1.64% 401,725,504.00% -100.00% -14.10% -
  Horiz. % 117.87% 121.87% 11,986.94% 12,186.72% 0.00% 85.90% 100.00%
NOSH 149,889 149,889 149,889 149,889 3 111,122 125,044 3.07%
  YoY % 0.00% 0.00% 0.00% 4,147,375.00% -100.00% -11.13% -
  Horiz. % 119.87% 119.87% 119.87% 119.87% 0.00% 88.87% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -2.41 % 1.20 % -0.54 % -3.70 % 8.23 % -2.68 % -6.00 % -14.10%
  YoY % -300.83% 322.22% 85.41% -144.96% 407.09% 55.33% -
  Horiz. % 40.17% -20.00% 9.00% 61.67% -137.17% 44.67% 100.00%
ROE -2.56 % 1.26 % -0.01 % -0.04 % 301,449.91 % -8.52 % -3.54 % -5.26%
  YoY % -303.17% 12,700.00% 75.00% -100.00% 3,538,244.50% -140.68% -
  Horiz. % 72.32% -35.59% 0.28% 1.13% -8,515,534.00% 240.68% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.81 63.96 63.87 67.05 2,606,945.25 83.03 69.79 -1.74%
  YoY % -1.80% 0.14% -4.74% -100.00% 3,139,663.00% 18.97% -
  Horiz. % 90.00% 91.65% 91.52% 96.07% 3,735,413.75% 118.97% 100.00%
EPS -1.51 0.77 -0.35 -2.48 189,845.05 -4.94 -2.13 -5.57%
  YoY % -296.10% 320.00% 85.89% -100.00% 3,843,117.25% -131.92% -
  Horiz. % 70.89% -36.15% 16.43% 116.43% -8,912,912.00% 231.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6100 60.0000 61.0000 0.6300 0.5800 0.6000 -0.28%
  YoY % -3.28% -98.98% -1.64% 9,582.54% 8.62% -3.33% -
  Horiz. % 98.33% 101.67% 10,000.00% 10,166.67% 105.00% 96.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.81 63.96 63.87 67.05 62.86 61.56 58.22 1.27%
  YoY % -1.80% 0.14% -4.74% 6.67% 2.11% 5.74% -
  Horiz. % 107.88% 109.86% 109.70% 115.17% 107.97% 105.74% 100.00%
EPS -1.51 0.77 -0.35 -2.48 4.58 -3.67 -1.77 -2.61%
  YoY % -296.10% 320.00% 85.89% -154.15% 224.80% -107.34% -
  Horiz. % 85.31% -43.50% 19.77% 140.11% -258.76% 207.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6100 60.0000 61.0000 0.0000 0.4300 0.5005 2.78%
  YoY % -3.28% -98.98% -1.64% 0.00% 0.00% -14.09% -
  Horiz. % 117.88% 121.88% 11,988.01% 12,187.81% 0.00% 85.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.3600 0.5500 0.3150 0.5000 0.6800 1.0000 1.0800 -
P/RPS 0.57 0.86 0.49 0.75 0.00 1.20 1.55 -15.35%
  YoY % -33.72% 75.51% -34.67% 0.00% 0.00% -22.58% -
  Horiz. % 36.77% 55.48% 31.61% 48.39% 0.00% 77.42% 100.00%
P/EPS -23.79 71.44 -91.15 -20.15 0.00 -20.23 -50.79 -11.87%
  YoY % -133.30% 178.38% -352.36% 0.00% 0.00% 60.17% -
  Horiz. % 46.84% -140.66% 179.46% 39.67% -0.00% 39.83% 100.00%
EY -4.20 1.40 -1.10 -4.96 279,183.88 -4.94 -1.97 13.44%
  YoY % -400.00% 227.27% 77.82% -100.00% 5,651,595.50% -150.76% -
  Horiz. % 213.20% -71.07% 55.84% 251.78% -14,171,770.00% 250.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.90 0.01 0.01 1.08 1.72 1.80 -16.50%
  YoY % -32.22% 8,900.00% 0.00% -99.07% -37.21% -4.44% -
  Horiz. % 33.89% 50.00% 0.56% 0.56% 60.00% 95.56% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 18/12/18 18/12/17 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 -
Price 0.3100 0.4800 0.3050 0.4750 0.5800 1.0200 0.9200 -
P/RPS 0.49 0.75 0.48 0.71 0.00 1.23 1.32 -15.22%
  YoY % -34.67% 56.25% -32.39% 0.00% 0.00% -6.82% -
  Horiz. % 37.12% 56.82% 36.36% 53.79% 0.00% 93.18% 100.00%
P/EPS -20.49 62.35 -88.26 -19.14 0.00 -20.63 -43.26 -11.71%
  YoY % -132.86% 170.64% -361.13% 0.00% 0.00% 52.31% -
  Horiz. % 47.36% -144.13% 204.02% 44.24% -0.00% 47.69% 100.00%
EY -4.88 1.60 -1.13 -5.22 327,319.06 -4.85 -2.31 13.27%
  YoY % -405.00% 241.59% 78.35% -100.00% 6,748,947.00% -109.96% -
  Horiz. % 211.26% -69.26% 48.92% 225.97% -14,169,656.00% 209.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.79 0.01 0.01 0.92 1.76 1.53 -16.19%
  YoY % -32.91% 7,800.00% 0.00% -98.91% -47.73% 15.03% -
  Horiz. % 34.64% 51.63% 0.65% 0.65% 60.13% 115.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

312  383  570  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.245-0.025 
 EKOVEST 0.98+0.045 
 EKOVEST-WB 0.485+0.04 
 WCT-WE 0.185+0.025 
 SAPNRG 0.34+0.005 
 IRIS 0.185+0.01 
 IWCITY 1.20+0.01 
 BARAKAH 0.10-0.005 
 KNM 0.19+0.015 
 MALTON 0.655+0.04 
Partners & Brokers