Highlights

[PERTAMA] YoY TTM Result on 2018-09-30 [#1]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     1,929.32%    YoY -     287.20%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,858 79,395 138,346 160,636 182,204 166,274 170,617 -44.14%
  YoY % -95.14% -42.61% -13.88% -11.84% 9.58% -2.55% -
  Horiz. % 2.26% 46.53% 81.09% 94.15% 106.79% 97.45% 100.00%
PBT -2,599 -216 7,704 -798 3,480 3,468 5,198 -
  YoY % -1,103.24% -102.80% 1,065.41% -122.93% 0.35% -33.28% -
  Horiz. % -50.00% -4.16% 148.21% -15.35% 66.95% 66.72% 100.00%
Tax 2,551 -73,320 -2,088 -2,202 -1,561 -1,276 -1,836 -
  YoY % 103.48% -3,411.49% 5.18% -41.06% -22.34% 30.50% -
  Horiz. % -138.94% 3,993.46% 113.73% 119.93% 85.02% 69.50% 100.00%
NP -48 -73,536 5,616 -3,000 1,919 2,192 3,362 -
  YoY % 99.93% -1,409.40% 287.20% -256.33% -12.45% -34.80% -
  Horiz. % -1.43% -2,187.27% 167.04% -89.23% 57.08% 65.20% 100.00%
NP to SH -555 -73,536 5,616 -3,000 1,919 2,192 3,362 -
  YoY % 99.25% -1,409.40% 287.20% -256.33% -12.45% -34.80% -
  Horiz. % -16.51% -2,187.27% 167.04% -89.23% 57.08% 65.20% 100.00%
Tax Rate - % - % 27.10 % - % 44.86 % 36.79 % 35.32 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 21.94% 4.16% -
  Horiz. % 0.00% 0.00% 76.73% 0.00% 127.01% 104.16% 100.00%
Total Cost 3,906 152,931 132,730 163,636 180,285 164,082 167,255 -43.86%
  YoY % -97.45% 15.22% -18.89% -9.23% 9.87% -1.90% -
  Horiz. % 2.34% 91.44% 79.36% 97.84% 107.79% 98.10% 100.00%
Net Worth 122,631 110,571 181,653 427,634 225,133 194,500 171,642 -5.04%
  YoY % 10.91% -39.13% -57.52% 89.95% 15.75% 13.32% -
  Horiz. % 71.45% 64.42% 105.83% 249.14% 131.16% 113.32% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,631 110,571 181,653 427,634 225,133 194,500 171,642 -5.04%
  YoY % 10.91% -39.13% -57.52% 89.95% 15.75% 13.32% -
  Horiz. % 71.45% 64.42% 105.83% 249.14% 131.16% 113.32% 100.00%
NOSH 408,771 394,899 394,899 909,860 2,046,666 1,945,000 1,907,142 -21.08%
  YoY % 3.51% -0.00% -56.60% -55.54% 5.23% 1.99% -
  Horiz. % 21.43% 20.71% 20.71% 47.71% 107.32% 101.99% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -1.24 % -92.62 % 4.06 % -1.87 % 1.05 % 1.32 % 1.97 % -
  YoY % 98.66% -2,381.28% 317.11% -278.10% -20.45% -32.99% -
  Horiz. % -62.94% -4,701.52% 206.09% -94.92% 53.30% 67.01% 100.00%
ROE -0.45 % -66.51 % 3.09 % -0.70 % 0.85 % 1.13 % 1.96 % -
  YoY % 99.32% -2,252.43% 541.43% -182.35% -24.78% -42.35% -
  Horiz. % -22.96% -3,393.37% 157.65% -35.71% 43.37% 57.65% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.94 20.11 35.03 17.66 8.90 8.55 8.95 -29.27%
  YoY % -95.33% -42.59% 98.36% 98.43% 4.09% -4.47% -
  Horiz. % 10.50% 224.69% 391.40% 197.32% 99.44% 95.53% 100.00%
EPS -0.14 -18.62 1.42 -0.33 0.09 0.11 0.18 -
  YoY % 99.25% -1,411.27% 530.30% -466.67% -18.18% -38.89% -
  Horiz. % -77.78% -10,344.44% 788.89% -183.33% 50.00% 61.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.2800 0.4600 0.4700 0.1100 0.1000 0.0900 20.33%
  YoY % 7.14% -39.13% -2.13% 327.27% 10.00% 11.11% -
  Horiz. % 333.33% 311.11% 511.11% 522.22% 122.22% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.89 18.32 31.92 37.07 42.04 38.37 39.37 -44.14%
  YoY % -95.14% -42.61% -13.89% -11.82% 9.56% -2.54% -
  Horiz. % 2.26% 46.53% 81.08% 94.16% 106.78% 97.46% 100.00%
EPS -0.13 -16.97 1.30 -0.69 0.44 0.51 0.78 -
  YoY % 99.23% -1,405.38% 288.41% -256.82% -13.73% -34.62% -
  Horiz. % -16.67% -2,175.64% 166.67% -88.46% 56.41% 65.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2830 0.2551 0.4192 0.9868 0.5195 0.4488 0.3961 -5.04%
  YoY % 10.94% -39.15% -57.52% 89.95% 15.75% 13.30% -
  Horiz. % 71.45% 64.40% 105.83% 249.13% 131.15% 113.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.3500 0.1650 0.4000 0.6100 0.0500 0.0600 0.0600 -
P/RPS 37.08 0.82 1.14 3.46 0.56 0.70 0.67 85.30%
  YoY % 4,421.95% -28.07% -67.05% 517.86% -20.00% 4.48% -
  Horiz. % 5,534.33% 122.39% 170.15% 516.42% 83.58% 104.48% 100.00%
P/EPS -257.78 -0.89 28.13 -185.00 53.33 53.24 34.04 -
  YoY % -28,864.04% -103.16% 115.21% -446.90% 0.17% 56.40% -
  Horiz. % -757.29% -2.61% 82.64% -543.48% 156.67% 156.40% 100.00%
EY -0.39 -112.86 3.56 -0.54 1.88 1.88 2.94 -
  YoY % 99.65% -3,270.22% 759.26% -128.72% 0.00% -36.05% -
  Horiz. % -13.27% -3,838.78% 121.09% -18.37% 63.95% 63.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.59 0.87 1.30 0.45 0.60 0.67 8.95%
  YoY % 98.31% -32.18% -33.08% 188.89% -25.00% -10.45% -
  Horiz. % 174.63% 88.06% 129.85% 194.03% 67.16% 89.55% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/11/20 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 16/05/14 -
Price 0.3750 0.0900 0.3000 0.6700 0.0500 0.0600 0.0600 -
P/RPS 39.73 0.45 0.86 3.79 0.56 0.70 0.67 87.28%
  YoY % 8,728.89% -47.67% -77.31% 576.79% -20.00% 4.48% -
  Horiz. % 5,929.85% 67.16% 128.36% 565.67% 83.58% 104.48% 100.00%
P/EPS -276.20 -0.48 21.10 -203.20 53.33 53.24 34.04 -
  YoY % -57,441.67% -102.27% 110.38% -481.02% 0.17% 56.40% -
  Horiz. % -811.40% -1.41% 61.99% -596.94% 156.67% 156.40% 100.00%
EY -0.36 -206.91 4.74 -0.49 1.88 1.88 2.94 -
  YoY % 99.83% -4,465.19% 1,067.35% -126.06% 0.00% -36.05% -
  Horiz. % -12.24% -7,037.75% 161.22% -16.67% 63.95% 63.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 0.32 0.65 1.43 0.45 0.60 0.67 10.06%
  YoY % 290.62% -50.77% -54.55% 217.78% -25.00% -10.45% -
  Horiz. % 186.57% 47.76% 97.01% 213.43% 67.16% 89.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS