Highlights

[ANZO] YoY TTM Result on 2015-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     18.85%    YoY -     -9.73%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 30,657 21,531 6,140 5,705 14,647 8,264 24,331 5.17%
  YoY % 42.39% 250.67% 7.62% -61.05% 77.24% -66.04% -
  Horiz. % 126.00% 88.49% 25.24% 23.45% 60.20% 33.96% 100.00%
PBT -1,251 -1,358 -12,603 -6,903 -4,163 -5,845 -701 13.45%
  YoY % 7.88% 89.22% -82.57% -65.82% 28.78% -733.81% -
  Horiz. % 178.46% 193.72% 1,797.86% 984.74% 593.87% 833.81% 100.00%
Tax 38 47 181 487 -53 -22 -83 -
  YoY % -19.15% -74.03% -62.83% 1,018.87% -140.91% 73.49% -
  Horiz. % -45.78% -56.63% -218.07% -586.75% 63.86% 26.51% 100.00%
NP -1,213 -1,311 -12,422 -6,416 -4,216 -5,867 -784 9.98%
  YoY % 7.48% 89.45% -93.61% -52.18% 28.14% -648.34% -
  Horiz. % 154.72% 167.22% 1,584.44% 818.37% 537.76% 748.34% 100.00%
NP to SH -1,213 -1,311 -12,422 -6,416 -4,216 -5,847 -1,257 -0.77%
  YoY % 7.48% 89.45% -93.61% -52.18% 27.89% -365.16% -
  Horiz. % 96.50% 104.30% 988.23% 510.42% 335.40% 465.16% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 31,870 22,842 18,562 12,121 18,863 14,131 25,115 5.33%
  YoY % 39.52% 23.06% 53.14% -35.74% 33.49% -43.73% -
  Horiz. % 126.90% 90.95% 73.91% 48.26% 75.11% 56.27% 100.00%
Net Worth - 61,387 41,371 46,229 51,073 50,273 37,993 -
  YoY % 0.00% 48.38% -10.51% -9.48% 1.59% 32.32% -
  Horiz. % 0.00% 161.57% 108.89% 121.68% 134.42% 132.32% 100.00%
Dividend
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth - 61,387 41,371 46,229 51,073 50,273 37,993 -
  YoY % 0.00% 48.38% -10.51% -9.48% 1.59% 32.32% -
  Horiz. % 0.00% 161.57% 108.89% 121.68% 134.42% 132.32% 100.00%
NOSH 880,810 345,454 297,209 281,714 267,959 269,130 199,024 38.28%
  YoY % 154.97% 16.23% 5.50% 5.13% -0.44% 35.22% -
  Horiz. % 442.56% 173.57% 149.33% 141.55% 134.64% 135.22% 100.00%
Ratio Analysis
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -3.96 % -6.09 % -202.31 % -112.46 % -28.78 % -70.99 % -3.22 % 4.61%
  YoY % 34.98% 96.99% -79.90% -290.76% 59.46% -2,104.66% -
  Horiz. % 122.98% 189.13% 6,282.92% 3,492.55% 893.79% 2,204.66% 100.00%
ROE - % -2.14 % -30.03 % -13.88 % -8.25 % -11.63 % -3.31 % -
  YoY % 0.00% 92.87% -116.35% -68.24% 29.06% -251.36% -
  Horiz. % 0.00% 64.65% 907.25% 419.34% 249.24% 351.36% 100.00%
Per Share
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 3.48 6.23 2.07 2.03 5.47 3.07 12.23 -23.96%
  YoY % -44.14% 200.97% 1.97% -62.89% 78.18% -74.90% -
  Horiz. % 28.45% 50.94% 16.93% 16.60% 44.73% 25.10% 100.00%
EPS -0.14 -0.38 -4.18 -2.28 -1.57 -2.17 -0.63 -27.95%
  YoY % 63.16% 90.91% -83.33% -45.22% 27.65% -244.44% -
  Horiz. % 22.22% 60.32% 663.49% 361.90% 249.21% 344.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1777 0.1392 0.1641 0.1906 0.1868 0.1909 -
  YoY % 0.00% 27.66% -15.17% -13.90% 2.03% -2.15% -
  Horiz. % 0.00% 93.09% 72.92% 85.96% 99.84% 97.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 3.48 2.44 0.70 0.65 1.66 0.94 2.76 5.18%
  YoY % 42.62% 248.57% 7.69% -60.84% 76.60% -65.94% -
  Horiz. % 126.09% 88.41% 25.36% 23.55% 60.14% 34.06% 100.00%
EPS -0.14 -0.15 -1.41 -0.73 -0.48 -0.66 -0.14 -
  YoY % 6.67% 89.36% -93.15% -52.08% 27.27% -371.43% -
  Horiz. % 100.00% 107.14% 1,007.14% 521.43% 342.86% 471.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0697 0.0470 0.0525 0.0580 0.0571 0.0431 -
  YoY % 0.00% 48.30% -10.48% -9.48% 1.58% 32.48% -
  Horiz. % 0.00% 161.72% 109.05% 121.81% 134.57% 132.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.1100 0.1400 0.2150 0.1900 0.2650 0.3450 0.2550 -
P/RPS 3.16 2.25 10.41 9.38 4.85 11.24 2.09 9.43%
  YoY % 40.44% -78.39% 10.98% 93.40% -56.85% 437.80% -
  Horiz. % 151.20% 107.66% 498.09% 448.80% 232.06% 537.80% 100.00%
P/EPS -79.88 -36.89 -5.14 -8.34 -16.84 -15.88 -40.37 16.03%
  YoY % -116.54% -617.70% 38.37% 50.48% -6.05% 60.66% -
  Horiz. % 197.87% 91.38% 12.73% 20.66% 41.71% 39.34% 100.00%
EY -1.25 -2.71 -19.44 -11.99 -5.94 -6.30 -2.48 -13.87%
  YoY % 53.87% 86.06% -62.14% -101.85% 5.71% -154.03% -
  Horiz. % 50.40% 109.27% 783.87% 483.47% 239.52% 254.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.79 1.54 1.16 1.39 1.85 1.34 -
  YoY % 0.00% -48.70% 32.76% -16.55% -24.86% 38.06% -
  Horiz. % 0.00% 58.96% 114.93% 86.57% 103.73% 138.06% 100.00%
Price Multiplier on Announcement Date
31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date - 30/08/17 26/08/16 25/08/15 23/05/14 29/08/14 31/05/13 -
Price 0.0000 0.1000 0.2200 0.2000 0.3000 0.2450 0.3750 -
P/RPS 0.00 1.60 10.65 9.88 5.49 7.98 3.07 -
  YoY % 0.00% -84.98% 7.79% 79.96% -31.20% 159.93% -
  Horiz. % 0.00% 52.12% 346.91% 321.82% 178.83% 259.93% 100.00%
P/EPS 0.00 -26.35 -5.26 -8.78 -19.07 -11.28 -59.37 -
  YoY % 0.00% -400.95% 40.09% 53.96% -69.06% 81.00% -
  Horiz. % -0.00% 44.38% 8.86% 14.79% 32.12% 19.00% 100.00%
EY 0.00 -3.79 -19.00 -11.39 -5.24 -8.87 -1.68 -
  YoY % 0.00% 80.05% -66.81% -117.37% 40.92% -427.98% -
  Horiz. % -0.00% 225.60% 1,130.95% 677.98% 311.90% 527.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.56 1.58 1.22 1.57 1.31 1.96 -
  YoY % 0.00% -64.56% 29.51% -22.29% 19.85% -33.16% -
  Horiz. % 0.00% 28.57% 80.61% 62.24% 80.10% 66.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

167  183  462  1397 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.25-0.02 
 EKOVEST 1.00+0.065 
 EKOVEST-WB 0.51+0.065 
 IWCITY 1.23+0.04 
 WCT-WE 0.185+0.025 
 KTB 0.14+0.005 
 PWORTH 0.0750.00 
 KEYASIC 0.135-0.01 
 VSOLAR 0.1750.00 
 HTPADU 1.02+0.075 
Partners & Brokers