Highlights

[ANZO] YoY TTM Result on 2017-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     71.67%    YoY -     89.45%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 6,081 30,657 21,531 6,140 5,705 14,647 8,264 -6.82%
  YoY % -80.16% 42.39% 250.67% 7.62% -61.05% 77.24% -
  Horiz. % 73.58% 370.97% 260.54% 74.30% 69.03% 177.24% 100.00%
PBT -5,451 -1,251 -1,358 -12,603 -6,903 -4,163 -5,845 -1.60%
  YoY % -335.73% 7.88% 89.22% -82.57% -65.82% 28.78% -
  Horiz. % 93.26% 21.40% 23.23% 215.62% 118.10% 71.22% 100.00%
Tax 82 38 47 181 487 -53 -22 -
  YoY % 115.79% -19.15% -74.03% -62.83% 1,018.87% -140.91% -
  Horiz. % -372.73% -172.73% -213.64% -822.73% -2,213.64% 240.91% 100.00%
NP -5,369 -1,213 -1,311 -12,422 -6,416 -4,216 -5,867 -2.02%
  YoY % -342.62% 7.48% 89.45% -93.61% -52.18% 28.14% -
  Horiz. % 91.51% 20.67% 22.35% 211.73% 109.36% 71.86% 100.00%
NP to SH -5,369 -1,213 -1,311 -12,422 -6,416 -4,216 -5,847 -1.95%
  YoY % -342.62% 7.48% 89.45% -93.61% -52.18% 27.89% -
  Horiz. % 91.82% 20.75% 22.42% 212.45% 109.73% 72.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,450 31,870 22,842 18,562 12,121 18,863 14,131 -4.73%
  YoY % -64.07% 39.52% 23.06% 53.14% -35.74% 33.49% -
  Horiz. % 81.03% 225.53% 161.64% 131.36% 85.78% 133.49% 100.00%
Net Worth 145,950 - 61,387 41,371 46,229 51,073 50,273 27.84%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 1.59% -
  Horiz. % 290.31% 0.00% 122.11% 82.29% 91.96% 101.59% 100.00%
Dividend
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 145,950 - 61,387 41,371 46,229 51,073 50,273 27.84%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 1.59% -
  Horiz. % 290.31% 0.00% 122.11% 82.29% 91.96% 101.59% 100.00%
NOSH 880,810 880,810 345,454 297,209 281,714 267,959 269,130 31.42%
  YoY % 0.00% 154.97% 16.23% 5.50% 5.13% -0.44% -
  Horiz. % 327.28% 327.28% 128.36% 110.43% 104.68% 99.56% 100.00%
Ratio Analysis
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -88.29 % -3.96 % -6.09 % -202.31 % -112.46 % -28.78 % -70.99 % 5.15%
  YoY % -2,129.55% 34.98% 96.99% -79.90% -290.76% 59.46% -
  Horiz. % 124.37% 5.58% 8.58% 284.98% 158.42% 40.54% 100.00%
ROE -3.68 % - % -2.14 % -30.03 % -13.88 % -8.25 % -11.63 % -23.29%
  YoY % 0.00% 0.00% 92.87% -116.35% -68.24% 29.06% -
  Horiz. % 31.64% 0.00% 18.40% 258.21% 119.35% 70.94% 100.00%
Per Share
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.69 3.48 6.23 2.07 2.03 5.47 3.07 -29.11%
  YoY % -80.17% -44.14% 200.97% 1.97% -62.89% 78.18% -
  Horiz. % 22.48% 113.36% 202.93% 67.43% 66.12% 178.18% 100.00%
EPS -0.61 -0.14 -0.38 -4.18 -2.28 -1.57 -2.17 -25.35%
  YoY % -335.71% 63.16% 90.91% -83.33% -45.22% 27.65% -
  Horiz. % 28.11% 6.45% 17.51% 192.63% 105.07% 72.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.1777 0.1392 0.1641 0.1906 0.1868 -2.72%
  YoY % 0.00% 0.00% 27.66% -15.17% -13.90% 2.03% -
  Horiz. % 88.70% 0.00% 95.13% 74.52% 87.85% 102.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.69 3.48 2.44 0.70 0.65 1.66 0.94 -6.88%
  YoY % -80.17% 42.62% 248.57% 7.69% -60.84% 76.60% -
  Horiz. % 73.40% 370.21% 259.57% 74.47% 69.15% 176.60% 100.00%
EPS -0.61 -0.14 -0.15 -1.41 -0.73 -0.48 -0.66 -1.80%
  YoY % -335.71% 6.67% 89.36% -93.15% -52.08% 27.27% -
  Horiz. % 92.42% 21.21% 22.73% 213.64% 110.61% 72.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.0697 0.0470 0.0525 0.0580 0.0571 27.83%
  YoY % 0.00% 0.00% 48.30% -10.48% -9.48% 1.58% -
  Horiz. % 290.19% 0.00% 122.07% 82.31% 91.94% 101.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.0500 0.1100 0.1400 0.2150 0.1900 0.2650 0.3450 -
P/RPS 7.24 3.16 2.25 10.41 9.38 4.85 11.24 -9.64%
  YoY % 129.11% 40.44% -78.39% 10.98% 93.40% -56.85% -
  Horiz. % 64.41% 28.11% 20.02% 92.62% 83.45% 43.15% 100.00%
P/EPS -8.20 -79.88 -36.89 -5.14 -8.34 -16.84 -15.88 -14.13%
  YoY % 89.73% -116.54% -617.70% 38.37% 50.48% -6.05% -
  Horiz. % 51.64% 503.02% 232.30% 32.37% 52.52% 106.05% 100.00%
EY -12.19 -1.25 -2.71 -19.44 -11.99 -5.94 -6.30 16.43%
  YoY % -875.20% 53.87% 86.06% -62.14% -101.85% 5.71% -
  Horiz. % 193.49% 19.84% 43.02% 308.57% 190.32% 94.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.79 1.54 1.16 1.39 1.85 -34.24%
  YoY % 0.00% 0.00% -48.70% 32.76% -16.55% -24.86% -
  Horiz. % 16.22% 0.00% 42.70% 83.24% 62.70% 75.14% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 05/12/18 - 30/08/17 26/08/16 25/08/15 23/05/14 29/08/14 -
Price 0.0400 0.0000 0.1000 0.2200 0.2000 0.3000 0.2450 -
P/RPS 5.79 0.00 1.60 10.65 9.88 5.49 7.98 -7.13%
  YoY % 0.00% 0.00% -84.98% 7.79% 79.96% -31.20% -
  Horiz. % 72.56% 0.00% 20.05% 133.46% 123.81% 68.80% 100.00%
P/EPS -6.56 0.00 -26.35 -5.26 -8.78 -19.07 -11.28 -11.74%
  YoY % 0.00% 0.00% -400.95% 40.09% 53.96% -69.06% -
  Horiz. % 58.16% -0.00% 233.60% 46.63% 77.84% 169.06% 100.00%
EY -15.24 0.00 -3.79 -19.00 -11.39 -5.24 -8.87 13.28%
  YoY % 0.00% 0.00% 80.05% -66.81% -117.37% 40.92% -
  Horiz. % 171.82% -0.00% 42.73% 214.21% 128.41% 59.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.56 1.58 1.22 1.57 1.31 -32.37%
  YoY % 0.00% 0.00% -64.56% 29.51% -22.29% 19.85% -
  Horiz. % 18.32% 0.00% 42.75% 120.61% 93.13% 119.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers