Highlights

[ANZO] YoY TTM Result on 2011-09-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     16.37%    YoY -     -112.86%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 4,969 24,242 17,980 10,476 6,238 8,624 9,295 -9.53%
  YoY % -79.50% 34.83% 71.63% 67.94% -27.67% -7.22% -
  Horiz. % 53.46% 260.81% 193.44% 112.71% 67.11% 92.78% 100.00%
PBT -7,887 -324 -2,685 -1,840 13,250 -4,392 -3,711 12.81%
  YoY % -2,334.26% 87.93% -45.92% -113.89% 401.68% -18.35% -
  Horiz. % 212.53% 8.73% 72.35% 49.58% -357.05% 118.35% 100.00%
Tax -133 -134 273 133 66 69 10 -
  YoY % 0.75% -149.08% 105.26% 101.52% -4.35% 590.00% -
  Horiz. % -1,330.00% -1,340.00% 2,730.00% 1,330.00% 660.00% 690.00% 100.00%
NP -8,020 -458 -2,412 -1,707 13,316 -4,323 -3,701 13.16%
  YoY % -1,651.09% 81.01% -41.30% -112.82% 408.03% -16.81% -
  Horiz. % 216.70% 12.38% 65.17% 46.12% -359.79% 116.81% 100.00%
NP to SH -8,000 -955 -2,376 -1,712 13,316 -4,323 -3,701 13.12%
  YoY % -737.70% 59.81% -38.79% -112.86% 408.03% -16.81% -
  Horiz. % 216.16% 25.80% 64.20% 46.26% -359.79% 116.81% 100.00%
Tax Rate - % - % - % - % -0.50 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 12,989 24,700 20,392 12,183 -7,078 12,947 12,996 -0.01%
  YoY % -47.41% 21.13% 67.38% 272.12% -154.67% -0.38% -
  Horiz. % 99.95% 190.06% 156.91% 93.74% -54.46% 99.62% 100.00%
Net Worth 48,142 44,642 36,627 30,567 24,921 -25,902 -21,561 -
  YoY % 7.84% 21.88% 19.82% 22.66% 196.21% -20.14% -
  Horiz. % -223.28% -207.05% -169.88% -141.77% -115.59% 120.14% 100.00%
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 48,142 44,642 36,627 30,567 24,921 -25,902 -21,561 -
  YoY % 7.84% 21.88% 19.82% 22.66% 196.21% -20.14% -
  Horiz. % -223.28% -207.05% -169.88% -141.77% -115.59% 120.14% 100.00%
NOSH 279,897 223,437 197,560 174,375 173,428 22,654 22,631 49.50%
  YoY % 25.27% 13.10% 13.30% 0.55% 665.55% 0.10% -
  Horiz. % 1,236.76% 987.28% 872.94% 770.49% 766.31% 100.10% 100.00%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -161.40 % -1.89 % -13.41 % -16.29 % 213.47 % -50.13 % -39.82 % 25.08%
  YoY % -8,439.68% 85.91% 17.68% -107.63% 525.83% -25.89% -
  Horiz. % 405.32% 4.75% 33.68% 40.91% -536.09% 125.89% 100.00%
ROE -16.62 % -2.14 % -6.49 % -5.60 % 53.43 % 0.00 % 0.00 % -
  YoY % -676.64% 67.03% -15.89% -110.48% 0.00% 0.00% -
  Horiz. % -31.11% -4.01% -12.15% -10.48% 100.00% - -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.78 10.85 9.10 6.01 3.60 38.07 41.07 -39.46%
  YoY % -83.59% 19.23% 51.41% 66.94% -90.54% -7.30% -
  Horiz. % 4.33% 26.42% 22.16% 14.63% 8.77% 92.70% 100.00%
EPS -2.86 -0.43 -1.20 -0.98 7.68 -19.08 -16.35 -24.33%
  YoY % -565.12% 64.17% -22.45% -112.76% 140.25% -16.70% -
  Horiz. % 17.49% 2.63% 7.34% 5.99% -46.97% 116.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1720 0.1998 0.1854 0.1753 0.1437 -1.1434 -0.9527 -
  YoY % -13.91% 7.77% 5.76% 21.99% 112.57% -20.02% -
  Horiz. % -18.05% -20.97% -19.46% -18.40% -15.08% 120.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.56 2.75 2.04 1.19 0.71 0.98 1.06 -9.70%
  YoY % -79.64% 34.80% 71.43% 67.61% -27.55% -7.55% -
  Horiz. % 52.83% 259.43% 192.45% 112.26% 66.98% 92.45% 100.00%
EPS -0.91 -0.11 -0.27 -0.19 1.51 -0.49 -0.42 13.16%
  YoY % -727.27% 59.26% -42.11% -112.58% 408.16% -16.67% -
  Horiz. % 216.67% 26.19% 64.29% 45.24% -359.52% 116.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0547 0.0507 0.0416 0.0347 0.0283 -0.0294 -0.0245 -
  YoY % 7.89% 21.88% 19.88% 22.61% 196.26% -20.00% -
  Horiz. % -223.27% -206.94% -169.80% -141.63% -115.51% 120.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.1900 0.2550 0.3700 0.0800 0.1400 0.2500 0.2500 -
P/RPS 10.70 2.35 4.07 1.33 3.89 0.66 0.61 58.09%
  YoY % 355.32% -42.26% 206.02% -65.81% 489.39% 8.20% -
  Horiz. % 1,754.10% 385.25% 667.21% 218.03% 637.70% 108.20% 100.00%
P/EPS -6.65 -59.66 -30.76 -8.15 1.82 -1.31 -1.53 26.48%
  YoY % 88.85% -93.95% -277.42% -547.80% 238.93% 14.38% -
  Horiz. % 434.64% 3,899.35% 2,010.46% 532.68% -118.95% 85.62% 100.00%
EY -15.04 -1.68 -3.25 -12.27 54.84 -76.33 -65.41 -20.94%
  YoY % -795.24% 48.31% 73.51% -122.37% 171.85% -16.69% -
  Horiz. % 22.99% 2.57% 4.97% 18.76% -83.84% 116.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.28 2.00 0.46 0.97 0.00 0.00 -
  YoY % -14.06% -36.00% 334.78% -52.58% 0.00% 0.00% -
  Horiz. % 113.40% 131.96% 206.19% 47.42% 100.00% - -
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 18/02/15 27/11/13 30/11/12 30/11/11 26/11/10 19/11/09 25/11/08 -
Price 0.2000 0.2250 0.3100 0.8000 0.1400 0.3700 0.1300 -
P/RPS 11.27 2.07 3.41 13.32 3.89 0.97 0.32 76.72%
  YoY % 444.44% -39.30% -74.40% 242.42% 301.03% 203.13% -
  Horiz. % 3,521.88% 646.88% 1,065.63% 4,162.50% 1,215.63% 303.13% 100.00%
P/EPS -7.00 -52.64 -25.78 -81.48 1.82 -1.94 -0.79 41.74%
  YoY % 86.70% -104.19% 68.36% -4,576.92% 193.81% -145.57% -
  Horiz. % 886.08% 6,663.29% 3,263.29% 10,313.92% -230.38% 245.57% 100.00%
EY -14.29 -1.90 -3.88 -1.23 54.84 -51.57 -125.79 -29.37%
  YoY % -652.11% 51.03% -215.45% -102.24% 206.34% 59.00% -
  Horiz. % 11.36% 1.51% 3.08% 0.98% -43.60% 41.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.13 1.67 4.56 0.97 0.00 0.00 -
  YoY % 2.65% -32.34% -63.38% 370.10% 0.00% 0.00% -
  Horiz. % 119.59% 116.49% 172.16% 470.10% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers