Highlights

[ANZO] YoY TTM Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -120.31%    YoY -     -122.24%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 5,374 24,341 11,615 6,428 9,233 7,075 9,171 -7.10%
  YoY % -77.92% 109.57% 80.69% -30.38% 30.50% -22.85% -
  Horiz. % 58.60% 265.41% 126.65% 70.09% 100.68% 77.15% 100.00%
PBT -8,393 60 -1,680 -2,820 12,025 -3,922 -5,030 7.31%
  YoY % -14,088.33% 103.57% 40.43% -123.45% 406.60% 22.03% -
  Horiz. % 166.86% -1.19% 33.40% 56.06% -239.07% 77.97% 100.00%
Tax 467 81 64 115 137 0 11 67.68%
  YoY % 476.54% 26.56% -44.35% -16.06% 0.00% 0.00% -
  Horiz. % 4,245.45% 736.36% 581.82% 1,045.45% 1,245.45% 0.00% 100.00%
NP -7,926 141 -1,616 -2,705 12,162 -3,922 -5,019 6.50%
  YoY % -5,721.28% 108.73% 40.26% -122.24% 410.10% 21.86% -
  Horiz. % 157.92% -2.81% 32.20% 53.90% -242.32% 78.14% 100.00%
NP to SH -7,906 167 -1,611 -2,705 12,162 -3,922 -5,019 6.47%
  YoY % -4,834.13% 110.37% 40.44% -122.24% 410.10% 21.86% -
  Horiz. % 157.52% -3.33% 32.10% 53.90% -242.32% 78.14% 100.00%
Tax Rate - % -135.00 % - % - % -1.14 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 11,842.11% 0.00% 0.00% 100.00% - -
Total Cost 13,300 24,200 13,231 9,133 -2,929 10,997 14,190 -0.89%
  YoY % -45.04% 82.90% 44.87% 411.81% -126.63% -22.50% -
  Horiz. % 93.73% 170.54% 93.24% 64.36% -20.64% 77.50% 100.00%
Net Worth 47,512 39,020 31,593 23,800 11,265 -22,807 -18,593 -
  YoY % 21.76% 23.51% 32.74% 111.28% 149.39% -22.66% -
  Horiz. % -255.53% -209.86% -169.92% -128.01% -60.59% 122.66% 100.00%
Dividend
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 47,512 39,020 31,593 23,800 11,265 -22,807 -18,593 -
  YoY % 21.76% 23.51% 32.74% 111.28% 149.39% -22.66% -
  Horiz. % -255.53% -209.86% -169.92% -128.01% -60.59% 122.66% 100.00%
NOSH 283,488 200,105 179,714 171,600 75,553 22,673 22,666 41.67%
  YoY % 41.67% 11.35% 4.73% 127.12% 233.23% 0.03% -
  Horiz. % 1,250.68% 882.82% 792.86% 757.06% 333.33% 100.03% 100.00%
Ratio Analysis
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -147.49 % 0.58 % -13.91 % -42.08 % 131.72 % -55.43 % -54.73 % 14.65%
  YoY % -25,529.31% 104.17% 66.94% -131.95% 337.63% -1.28% -
  Horiz. % 269.49% -1.06% 25.42% 76.89% -240.67% 101.28% 100.00%
ROE -16.64 % 0.43 % -5.10 % -11.37 % 107.96 % 0.00 % 0.00 % -
  YoY % -3,969.77% 108.43% 55.15% -110.53% 0.00% 0.00% -
  Horiz. % -15.41% 0.40% -4.72% -10.53% 100.00% - -
Per Share
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.90 12.16 6.46 3.75 12.22 31.20 40.46 -34.41%
  YoY % -84.38% 88.24% 72.27% -69.31% -60.83% -22.89% -
  Horiz. % 4.70% 30.05% 15.97% 9.27% 30.20% 77.11% 100.00%
EPS -2.79 0.08 -0.90 -1.58 16.10 -17.30 -22.14 -24.85%
  YoY % -3,587.50% 108.89% 43.04% -109.81% 193.06% 21.86% -
  Horiz. % 12.60% -0.36% 4.07% 7.14% -72.72% 78.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1676 0.1950 0.1758 0.1387 0.1491 -1.0059 -0.8203 -
  YoY % -14.05% 10.92% 26.75% -6.98% 114.82% -22.63% -
  Horiz. % -20.43% -23.77% -21.43% -16.91% -18.18% 122.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.61 2.76 1.32 0.73 1.05 0.80 1.04 -7.09%
  YoY % -77.90% 109.09% 80.82% -30.48% 31.25% -23.08% -
  Horiz. % 58.65% 265.38% 126.92% 70.19% 100.96% 76.92% 100.00%
EPS -0.90 0.02 -0.18 -0.31 1.38 -0.45 -0.57 6.50%
  YoY % -4,600.00% 111.11% 41.94% -122.46% 406.67% 21.05% -
  Horiz. % 157.89% -3.51% 31.58% 54.39% -242.11% 78.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0539 0.0443 0.0359 0.0270 0.0128 -0.0259 -0.0211 -
  YoY % 21.67% 23.40% 32.96% 110.94% 149.42% -22.75% -
  Horiz. % -255.45% -209.95% -170.14% -127.96% -60.66% 122.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.1950 0.2900 1.1200 0.1300 0.2000 0.1300 0.2900 -
P/RPS 10.29 2.38 17.33 3.47 1.64 0.42 0.72 44.30%
  YoY % 332.35% -86.27% 399.42% 111.59% 290.48% -41.67% -
  Horiz. % 1,429.17% 330.56% 2,406.94% 481.94% 227.78% 58.33% 100.00%
P/EPS -6.99 347.49 -124.94 -8.25 1.24 -0.75 -1.31 25.97%
  YoY % -102.01% 378.13% -1,414.42% -765.32% 265.33% 42.75% -
  Horiz. % 533.59% -26,525.96% 9,537.41% 629.77% -94.66% 57.25% 100.00%
EY -14.30 0.29 -0.80 -12.13 80.49 -133.06 -76.35 -20.62%
  YoY % -5,031.03% 136.25% 93.40% -115.07% 160.49% -74.28% -
  Horiz. % 18.73% -0.38% 1.05% 15.89% -105.42% 174.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.49 6.37 0.94 1.34 0.00 0.00 -
  YoY % -22.15% -76.61% 577.66% -29.85% 0.00% 0.00% -
  Horiz. % 86.57% 111.19% 475.37% 70.15% 100.00% - -
Price Multiplier on Announcement Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.2100 0.2550 1.2300 0.1200 0.1700 0.1300 0.2900 -
P/RPS 11.08 2.10 19.03 3.20 1.39 0.42 0.72 45.78%
  YoY % 427.62% -88.96% 494.69% 130.22% 230.95% -41.67% -
  Horiz. % 1,538.89% 291.67% 2,643.06% 444.44% 193.06% 58.33% 100.00%
P/EPS -7.53 305.55 -137.21 -7.61 1.06 -0.75 -1.31 27.27%
  YoY % -102.46% 322.69% -1,703.02% -817.92% 241.33% 42.75% -
  Horiz. % 574.81% -23,324.43% 10,474.05% 580.92% -80.92% 57.25% 100.00%
EY -13.28 0.33 -0.73 -13.14 94.69 -133.06 -76.35 -21.43%
  YoY % -4,124.24% 145.21% 94.44% -113.88% 171.16% -74.28% -
  Horiz. % 17.39% -0.43% 0.96% 17.21% -124.02% 174.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.31 7.00 0.87 1.14 0.00 0.00 -
  YoY % -4.58% -81.29% 704.60% -23.68% 0.00% 0.00% -
  Horiz. % 109.65% 114.91% 614.04% 76.32% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers