Highlights

[PTARAS] YoY TTM Result on 2017-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -4.90%    YoY -     103.80%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 373,900 315,919 95,912 193,737 136,874 242,999 201,907 10.81%
  YoY % 18.35% 229.38% -50.49% 41.54% -43.67% 20.35% -
  Horiz. % 185.18% 156.47% 47.50% 95.95% 67.79% 120.35% 100.00%
PBT 39,262 31,606 20,706 42,422 23,040 68,570 71,164 -9.43%
  YoY % 24.22% 52.64% -51.19% 84.12% -66.40% -3.65% -
  Horiz. % 55.17% 44.41% 29.10% 59.61% 32.38% 96.35% 100.00%
Tax -7,572 -5,503 -5,607 -6,175 -5,254 -16,649 -16,927 -12.54%
  YoY % -37.60% 1.85% 9.20% -17.53% 68.44% 1.64% -
  Horiz. % 44.73% 32.51% 33.12% 36.48% 31.04% 98.36% 100.00%
NP 31,690 26,103 15,099 36,247 17,786 51,921 54,237 -8.56%
  YoY % 21.40% 72.88% -58.34% 103.80% -65.74% -4.27% -
  Horiz. % 58.43% 48.13% 27.84% 66.83% 32.79% 95.73% 100.00%
NP to SH 31,690 26,103 15,099 36,247 17,786 51,921 54,237 -8.56%
  YoY % 21.40% 72.88% -58.34% 103.80% -65.74% -4.27% -
  Horiz. % 58.43% 48.13% 27.84% 66.83% 32.79% 95.73% 100.00%
Tax Rate 19.29 % 17.41 % 27.08 % 14.56 % 22.80 % 24.28 % 23.79 % -3.43%
  YoY % 10.80% -35.71% 85.99% -36.14% -6.10% 2.06% -
  Horiz. % 81.08% 73.18% 113.83% 61.20% 95.84% 102.06% 100.00%
Total Cost 342,210 289,816 80,813 157,490 119,088 191,078 147,670 15.02%
  YoY % 18.08% 258.63% -48.69% 32.25% -37.68% 29.40% -
  Horiz. % 231.74% 196.26% 54.73% 106.65% 80.64% 129.40% 100.00%
Net Worth 323,436 318,460 323,844 338,651 326,068 343,590 308,152 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.35% 105.09% 109.90% 105.81% 111.50% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 16,586 33,172 33,031 32,636 32,200 28,963 24,026 -5.98%
  YoY % -50.00% 0.43% 1.21% 1.35% 11.18% 20.55% -
  Horiz. % 69.04% 138.07% 137.48% 135.84% 134.02% 120.55% 100.00%
Div Payout % 52.34 % 127.08 % 218.77 % 90.04 % 181.05 % 55.78 % 44.30 % 2.82%
  YoY % -58.81% -41.91% 142.97% -50.27% 224.58% 25.91% -
  Horiz. % 118.15% 286.86% 493.84% 203.25% 408.69% 125.91% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 323,436 318,460 323,844 338,651 326,068 343,590 308,152 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.35% 105.09% 109.90% 105.81% 111.50% 100.00%
NOSH 165,864 165,864 165,227 163,600 160,624 161,309 160,496 0.55%
  YoY % 0.00% 0.39% 0.99% 1.85% -0.42% 0.51% -
  Horiz. % 103.35% 103.35% 102.95% 101.93% 100.08% 100.51% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.48 % 8.26 % 15.74 % 18.71 % 12.99 % 21.37 % 26.86 % -17.47%
  YoY % 2.66% -47.52% -15.87% 44.03% -39.21% -20.44% -
  Horiz. % 31.57% 30.75% 58.60% 69.66% 48.36% 79.56% 100.00%
ROE 9.80 % 8.20 % 4.66 % 10.70 % 5.45 % 15.11 % 17.60 % -9.29%
  YoY % 19.51% 75.97% -56.45% 96.33% -63.93% -14.15% -
  Horiz. % 55.68% 46.59% 26.48% 60.80% 30.97% 85.85% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 225.42 190.47 58.05 118.42 85.21 150.64 125.80 10.20%
  YoY % 18.35% 228.11% -50.98% 38.97% -43.43% 19.75% -
  Horiz. % 179.19% 151.41% 46.14% 94.13% 67.73% 119.75% 100.00%
EPS 19.11 15.74 9.14 22.16 11.07 32.19 33.79 -9.05%
  YoY % 21.41% 72.21% -58.75% 100.18% -65.61% -4.74% -
  Horiz. % 56.56% 46.58% 27.05% 65.58% 32.76% 95.26% 100.00%
DPS 10.00 20.00 19.99 20.00 20.05 18.00 14.97 -6.50%
  YoY % -50.00% 0.05% -0.05% -0.25% 11.39% 20.24% -
  Horiz. % 66.80% 133.60% 133.53% 133.60% 133.93% 120.24% 100.00%
NAPS 1.9500 1.9200 1.9600 2.0700 2.0300 2.1300 1.9200 0.26%
  YoY % 1.56% -2.04% -5.31% 1.97% -4.69% 10.94% -
  Horiz. % 101.56% 100.00% 102.08% 107.81% 105.73% 110.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 225.42 190.47 57.83 116.80 82.52 146.50 121.73 10.80%
  YoY % 18.35% 229.36% -50.49% 41.54% -43.67% 20.35% -
  Horiz. % 185.18% 156.47% 47.51% 95.95% 67.79% 120.35% 100.00%
EPS 19.11 15.74 9.10 21.85 10.72 31.30 32.70 -8.56%
  YoY % 21.41% 72.97% -58.35% 103.82% -65.75% -4.28% -
  Horiz. % 58.44% 48.13% 27.83% 66.82% 32.78% 95.72% 100.00%
DPS 10.00 20.00 19.91 19.68 19.41 17.46 14.49 -5.99%
  YoY % -50.00% 0.45% 1.17% 1.39% 11.17% 20.50% -
  Horiz. % 69.01% 138.03% 137.41% 135.82% 133.95% 120.50% 100.00%
NAPS 1.9500 1.9200 1.9525 2.0417 1.9659 2.0715 1.8579 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.34% 105.09% 109.89% 105.81% 111.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.6000 2.4300 2.6100 4.1000 3.4600 3.7700 4.4000 -
P/RPS 1.15 1.28 4.50 3.46 4.06 2.50 3.50 -16.92%
  YoY % -10.16% -71.56% 30.06% -14.78% 62.40% -28.57% -
  Horiz. % 32.86% 36.57% 128.57% 98.86% 116.00% 71.43% 100.00%
P/EPS 13.61 15.44 28.56 18.51 31.25 11.71 13.02 0.74%
  YoY % -11.85% -45.94% 54.29% -40.77% 166.87% -10.06% -
  Horiz. % 104.53% 118.59% 219.35% 142.17% 240.02% 89.94% 100.00%
EY 7.35 6.48 3.50 5.40 3.20 8.54 7.68 -0.73%
  YoY % 13.43% 85.14% -35.19% 68.75% -62.53% 11.20% -
  Horiz. % 95.70% 84.38% 45.57% 70.31% 41.67% 111.20% 100.00%
DY 3.85 8.23 7.66 4.88 5.79 4.77 3.40 2.09%
  YoY % -53.22% 7.44% 56.97% -15.72% 21.38% 40.29% -
  Horiz. % 113.24% 242.06% 225.29% 143.53% 170.29% 140.29% 100.00%
P/NAPS 1.33 1.27 1.33 1.98 1.70 1.77 2.29 -8.65%
  YoY % 4.72% -4.51% -32.83% 16.47% -3.95% -22.71% -
  Horiz. % 58.08% 55.46% 58.08% 86.46% 74.24% 77.29% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 29/08/17 29/08/16 26/08/15 28/08/14 -
Price 2.2800 2.9800 2.5000 4.0600 3.6000 3.1100 4.4400 -
P/RPS 1.01 1.56 4.31 3.43 4.22 2.06 3.53 -18.81%
  YoY % -35.26% -63.81% 25.66% -18.72% 104.85% -41.64% -
  Horiz. % 28.61% 44.19% 122.10% 97.17% 119.55% 58.36% 100.00%
P/EPS 11.93 18.94 27.36 18.32 32.51 9.66 13.14 -1.60%
  YoY % -37.01% -30.77% 49.34% -43.65% 236.54% -26.48% -
  Horiz. % 90.79% 144.14% 208.22% 139.42% 247.41% 73.52% 100.00%
EY 8.38 5.28 3.66 5.46 3.08 10.35 7.61 1.62%
  YoY % 58.71% 44.26% -32.97% 77.27% -70.24% 36.01% -
  Horiz. % 110.12% 69.38% 48.09% 71.75% 40.47% 136.01% 100.00%
DY 4.39 6.71 8.00 4.93 5.57 5.79 3.37 4.50%
  YoY % -34.58% -16.12% 62.27% -11.49% -3.80% 71.81% -
  Horiz. % 130.27% 199.11% 237.39% 146.29% 165.28% 171.81% 100.00%
P/NAPS 1.17 1.55 1.28 1.96 1.77 1.46 2.31 -10.71%
  YoY % -24.52% 21.09% -34.69% 10.73% 21.23% -36.80% -
  Horiz. % 50.65% 67.10% 55.41% 84.85% 76.62% 63.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. Health Benefits of Drinking more Water - Koon Yew Yin Koon Yew Yin's Blog
4. How China controls Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
5. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
6. Traders versus Investors and how to buy palm oil @innoprise plantations 14.5% dividend My telegram reshares
7. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
8. Vietnam’s EV maker VinFast plans US IPO in second half of 2022 Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS