Highlights

[PRESTAR] YoY TTM Result on 2018-06-30 [#2]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -36.60%    YoY -     -40.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 557,582 776,264 668,024 603,871 628,043 611,729 603,873 -1.32%
  YoY % -28.17% 16.20% 10.62% -3.85% 2.67% 1.30% -
  Horiz. % 92.33% 128.55% 110.62% 100.00% 104.00% 101.30% 100.00%
PBT 1,505 43,921 68,243 25,290 19,052 20,291 18,848 -34.37%
  YoY % -96.57% -35.64% 169.84% 32.74% -6.11% 7.66% -
  Horiz. % 7.98% 233.03% 362.07% 134.18% 101.08% 107.66% 100.00%
Tax 6,179 -12,799 -15,636 -7,263 -6,922 -4,936 -2,659 -
  YoY % 148.28% 18.14% -115.28% -4.93% -40.24% -85.63% -
  Horiz. % -232.38% 481.35% 588.04% 273.15% 260.32% 185.63% 100.00%
NP 7,684 31,122 52,607 18,027 12,130 15,355 16,189 -11.67%
  YoY % -75.31% -40.84% 191.82% 48.62% -21.00% -5.15% -
  Horiz. % 47.46% 192.24% 324.96% 111.35% 74.93% 94.85% 100.00%
NP to SH 2,653 25,917 43,344 14,548 9,662 11,997 12,460 -22.72%
  YoY % -89.76% -40.21% 197.94% 50.57% -19.46% -3.72% -
  Horiz. % 21.29% 208.00% 347.87% 116.76% 77.54% 96.28% 100.00%
Tax Rate -410.56 % 29.14 % 22.91 % 28.72 % 36.33 % 24.33 % 14.11 % -
  YoY % -1,508.92% 27.19% -20.23% -20.95% 49.32% 72.43% -
  Horiz. % -2,909.71% 206.52% 162.37% 203.54% 257.48% 172.43% 100.00%
Total Cost 549,898 745,142 615,417 585,844 615,913 596,374 587,684 -1.10%
  YoY % -26.20% 21.08% 5.05% -4.88% 3.28% 1.48% -
  Horiz. % 93.57% 126.79% 104.72% 99.69% 104.80% 101.48% 100.00%
Net Worth 279,888 281,285 262,894 222,658 209,600 200,347 189,358 6.73%
  YoY % -0.50% 7.00% 18.07% 6.23% 4.62% 5.80% -
  Horiz. % 147.81% 148.55% 138.83% 117.59% 110.69% 105.80% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,940 5,919 5,277 3,502 3,495 3,482 1,047 18.76%
  YoY % -50.32% 12.16% 50.70% 0.19% 0.37% 232.47% -
  Horiz. % 280.72% 565.09% 503.84% 334.34% 333.69% 332.47% 100.00%
Div Payout % 110.83 % 22.84 % 12.18 % 24.07 % 36.18 % 29.03 % 8.41 % 53.66%
  YoY % 385.25% 87.52% -49.40% -33.47% 24.63% 245.18% -
  Horiz. % 1,317.84% 271.58% 144.83% 286.21% 430.20% 345.18% 100.00%
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 279,888 281,285 262,894 222,658 209,600 200,347 189,358 6.73%
  YoY % -0.50% 7.00% 18.07% 6.23% 4.62% 5.80% -
  Horiz. % 147.81% 148.55% 138.83% 117.59% 110.69% 105.80% 100.00%
NOSH 195,726 196,703 191,893 175,322 174,666 174,214 173,723 2.01%
  YoY % -0.50% 2.51% 9.45% 0.38% 0.26% 0.28% -
  Horiz. % 112.67% 113.23% 110.46% 100.92% 100.54% 100.28% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.38 % 4.01 % 7.88 % 2.99 % 1.93 % 2.51 % 2.68 % -10.47%
  YoY % -65.59% -49.11% 163.55% 54.92% -23.11% -6.34% -
  Horiz. % 51.49% 149.63% 294.03% 111.57% 72.01% 93.66% 100.00%
ROE 0.95 % 9.21 % 16.49 % 6.53 % 4.61 % 5.99 % 6.58 % -27.56%
  YoY % -89.69% -44.15% 152.53% 41.65% -23.04% -8.97% -
  Horiz. % 14.44% 139.97% 250.61% 99.24% 70.06% 91.03% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 284.88 394.64 348.12 344.44 359.57 351.13 347.61 -3.26%
  YoY % -27.81% 13.36% 1.07% -4.21% 2.40% 1.01% -
  Horiz. % 81.95% 113.53% 100.15% 99.09% 103.44% 101.01% 100.00%
EPS 1.36 13.18 22.59 8.30 5.53 6.89 7.17 -24.19%
  YoY % -89.68% -41.66% 172.17% 50.09% -19.74% -3.91% -
  Horiz. % 18.97% 183.82% 315.06% 115.76% 77.13% 96.09% 100.00%
DPS 1.50 3.00 2.75 2.00 2.00 2.00 0.60 16.49%
  YoY % -50.00% 9.09% 37.50% 0.00% 0.00% 233.33% -
  Horiz. % 250.00% 500.00% 458.33% 333.33% 333.33% 333.33% 100.00%
NAPS 1.4300 1.4300 1.3700 1.2700 1.2000 1.1500 1.0900 4.63%
  YoY % 0.00% 4.38% 7.87% 5.83% 4.35% 5.50% -
  Horiz. % 131.19% 131.19% 125.69% 116.51% 110.09% 105.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 272.22 378.98 326.13 294.81 306.62 298.65 294.82 -1.32%
  YoY % -28.17% 16.21% 10.62% -3.85% 2.67% 1.30% -
  Horiz. % 92.33% 128.55% 110.62% 100.00% 104.00% 101.30% 100.00%
EPS 1.30 12.65 21.16 7.10 4.72 5.86 6.08 -22.66%
  YoY % -89.72% -40.22% 198.03% 50.42% -19.45% -3.62% -
  Horiz. % 21.38% 208.06% 348.03% 116.78% 77.63% 96.38% 100.00%
DPS 1.44 2.89 2.58 1.71 1.71 1.70 0.51 18.88%
  YoY % -50.17% 12.02% 50.88% 0.00% 0.59% 233.33% -
  Horiz. % 282.35% 566.67% 505.88% 335.29% 335.29% 333.33% 100.00%
NAPS 1.3664 1.3733 1.2835 1.0870 1.0233 0.9781 0.9245 6.72%
  YoY % -0.50% 7.00% 18.08% 6.22% 4.62% 5.80% -
  Horiz. % 147.80% 148.55% 138.83% 117.58% 110.69% 105.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5450 0.8300 1.2800 0.5700 0.5050 0.6700 0.4000 -
P/RPS 0.19 0.21 0.37 0.17 0.14 0.19 0.12 7.96%
  YoY % -9.52% -43.24% 117.65% 21.43% -26.32% 58.33% -
  Horiz. % 158.33% 175.00% 308.33% 141.67% 116.67% 158.33% 100.00%
P/EPS 40.21 6.30 5.67 6.87 9.13 9.73 5.58 38.96%
  YoY % 538.25% 11.11% -17.47% -24.75% -6.17% 74.37% -
  Horiz. % 720.61% 112.90% 101.61% 123.12% 163.62% 174.37% 100.00%
EY 2.49 15.87 17.65 14.56 10.95 10.28 17.93 -28.03%
  YoY % -84.31% -10.08% 21.22% 32.97% 6.52% -42.67% -
  Horiz. % 13.89% 88.51% 98.44% 81.20% 61.07% 57.33% 100.00%
DY 2.75 3.61 2.15 3.50 3.96 2.99 1.50 10.63%
  YoY % -23.82% 67.91% -38.57% -11.62% 32.44% 99.33% -
  Horiz. % 183.33% 240.67% 143.33% 233.33% 264.00% 199.33% 100.00%
P/NAPS 0.38 0.58 0.93 0.45 0.42 0.58 0.37 0.45%
  YoY % -34.48% -37.63% 106.67% 7.14% -27.59% 56.76% -
  Horiz. % 102.70% 156.76% 251.35% 121.62% 113.51% 156.76% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 -
Price 0.4100 0.8150 1.3800 0.5500 0.4100 0.6150 0.4000 -
P/RPS 0.14 0.21 0.40 0.16 0.11 0.18 0.12 2.60%
  YoY % -33.33% -47.50% 150.00% 45.45% -38.89% 50.00% -
  Horiz. % 116.67% 175.00% 333.33% 133.33% 91.67% 150.00% 100.00%
P/EPS 30.25 6.19 6.11 6.63 7.41 8.93 5.58 32.52%
  YoY % 388.69% 1.31% -7.84% -10.53% -17.02% 60.04% -
  Horiz. % 542.11% 110.93% 109.50% 118.82% 132.80% 160.04% 100.00%
EY 3.31 16.17 16.37 15.09 13.49 11.20 17.93 -24.53%
  YoY % -79.53% -1.22% 8.48% 11.86% 20.45% -37.53% -
  Horiz. % 18.46% 90.18% 91.30% 84.16% 75.24% 62.47% 100.00%
DY 3.66 3.68 1.99 3.63 4.88 3.25 1.50 16.02%
  YoY % -0.54% 84.92% -45.18% -25.61% 50.15% 116.67% -
  Horiz. % 244.00% 245.33% 132.67% 242.00% 325.33% 216.67% 100.00%
P/NAPS 0.29 0.57 1.01 0.43 0.34 0.53 0.37 -3.98%
  YoY % -49.12% -43.56% 134.88% 26.47% -35.85% 43.24% -
  Horiz. % 78.38% 154.05% 272.97% 116.22% 91.89% 143.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers