Highlights

[PRESTAR] YoY TTM Result on 2016-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 24-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     50.23%    YoY -     217.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 467,771 782,171 717,498 600,385 622,480 624,194 607,759 -4.27%
  YoY % -40.20% 9.01% 19.51% -3.55% -0.27% 2.70% -
  Horiz. % 76.97% 128.70% 118.06% 98.79% 102.42% 102.70% 100.00%
PBT -493 34,368 70,010 34,086 16,462 22,649 19,387 -
  YoY % -101.43% -50.91% 105.39% 107.06% -27.32% 16.83% -
  Horiz. % -2.54% 177.27% 361.12% 175.82% 84.91% 116.83% 100.00%
Tax 6,724 -9,659 -17,463 -7,249 -7,022 -6,359 -2,787 -
  YoY % 169.61% 44.69% -140.90% -3.23% -10.43% -128.17% -
  Horiz. % -241.26% 346.57% 626.59% 260.10% 251.96% 228.17% 100.00%
NP 6,231 24,709 52,547 26,837 9,440 16,290 16,600 -15.06%
  YoY % -74.78% -52.98% 95.80% 184.29% -42.05% -1.87% -
  Horiz. % 37.54% 148.85% 316.55% 161.67% 56.87% 98.13% 100.00%
NP to SH 2,764 20,329 43,511 21,856 6,890 12,893 12,106 -21.81%
  YoY % -86.40% -53.28% 99.08% 217.21% -46.56% 6.50% -
  Horiz. % 22.83% 167.93% 359.42% 180.54% 56.91% 106.50% 100.00%
Tax Rate - % 28.10 % 24.94 % 21.27 % 42.66 % 28.08 % 14.38 % -
  YoY % 0.00% 12.67% 17.25% -50.14% 51.92% 95.27% -
  Horiz. % 0.00% 195.41% 173.44% 147.91% 296.66% 195.27% 100.00%
Total Cost 461,540 757,462 664,951 573,548 613,040 607,904 591,159 -4.04%
  YoY % -39.07% 13.91% 15.94% -6.44% 0.84% 2.83% -
  Horiz. % 78.07% 128.13% 112.48% 97.02% 103.70% 102.83% 100.00%
Net Worth 281,802 282,486 275,895 226,333 203,199 201,150 192,049 6.60%
  YoY % -0.24% 2.39% 21.90% 11.38% 1.02% 4.74% -
  Horiz. % 146.73% 147.09% 143.66% 117.85% 105.81% 104.74% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 978 7,880 3,522 5,256 3,495 3,482 1,047 -1.12%
  YoY % -87.58% 123.70% -32.98% 50.39% 0.37% 232.47% -
  Horiz. % 93.44% 752.37% 336.33% 501.84% 333.69% 332.47% 100.00%
Div Payout % 35.41 % 38.77 % 8.10 % 24.05 % 50.73 % 27.01 % 8.65 % 26.47%
  YoY % -8.67% 378.64% -66.32% -52.59% 87.82% 212.25% -
  Horiz. % 409.36% 448.21% 93.64% 278.03% 586.47% 312.25% 100.00%
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 281,802 282,486 275,895 226,333 203,199 201,150 192,049 6.60%
  YoY % -0.24% 2.39% 21.90% 11.38% 1.02% 4.74% -
  Horiz. % 146.73% 147.09% 143.66% 117.85% 105.81% 104.74% 100.00%
NOSH 195,696 196,171 195,670 175,452 169,333 174,913 174,590 1.92%
  YoY % -0.24% 0.26% 11.52% 3.61% -3.19% 0.19% -
  Horiz. % 112.09% 112.36% 112.07% 100.49% 96.99% 100.19% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.33 % 3.16 % 7.32 % 4.47 % 1.52 % 2.61 % 2.73 % -11.29%
  YoY % -57.91% -56.83% 63.76% 194.08% -41.76% -4.40% -
  Horiz. % 48.72% 115.75% 268.13% 163.74% 55.68% 95.60% 100.00%
ROE 0.98 % 7.20 % 15.77 % 9.66 % 3.39 % 6.41 % 6.30 % -26.65%
  YoY % -86.39% -54.34% 63.25% 184.96% -47.11% 1.75% -
  Horiz. % 15.56% 114.29% 250.32% 153.33% 53.81% 101.75% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 239.03 398.72 366.69 342.19 367.61 356.86 348.11 -6.07%
  YoY % -40.05% 8.73% 7.16% -6.91% 3.01% 2.51% -
  Horiz. % 68.67% 114.54% 105.34% 98.30% 105.60% 102.51% 100.00%
EPS 1.41 10.36 22.24 12.46 4.07 7.37 6.93 -23.30%
  YoY % -86.39% -53.42% 78.49% 206.14% -44.78% 6.35% -
  Horiz. % 20.35% 149.49% 320.92% 179.80% 58.73% 106.35% 100.00%
DPS 0.50 4.00 1.80 3.00 2.06 2.00 0.60 -2.99%
  YoY % -87.50% 122.22% -40.00% 45.63% 3.00% 233.33% -
  Horiz. % 83.33% 666.67% 300.00% 500.00% 343.33% 333.33% 100.00%
NAPS 1.4400 1.4400 1.4100 1.2900 1.2000 1.1500 1.1000 4.59%
  YoY % 0.00% 2.13% 9.30% 7.50% 4.35% 4.55% -
  Horiz. % 130.91% 130.91% 128.18% 117.27% 109.09% 104.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 228.37 381.86 350.29 293.11 303.90 304.74 296.71 -4.27%
  YoY % -40.20% 9.01% 19.51% -3.55% -0.28% 2.71% -
  Horiz. % 76.97% 128.70% 118.06% 98.79% 102.42% 102.71% 100.00%
EPS 1.35 9.92 21.24 10.67 3.36 6.29 5.91 -21.81%
  YoY % -86.39% -53.30% 99.06% 217.56% -46.58% 6.43% -
  Horiz. % 22.84% 167.85% 359.39% 180.54% 56.85% 106.43% 100.00%
DPS 0.48 3.85 1.72 2.57 1.71 1.70 0.51 -1.00%
  YoY % -87.53% 123.84% -33.07% 50.29% 0.59% 233.33% -
  Horiz. % 94.12% 754.90% 337.25% 503.92% 335.29% 333.33% 100.00%
NAPS 1.3758 1.3791 1.3469 1.1050 0.9920 0.9820 0.9376 6.60%
  YoY % -0.24% 2.39% 21.89% 11.39% 1.02% 4.74% -
  Horiz. % 146.74% 147.09% 143.65% 117.85% 105.80% 104.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4200 0.7400 1.3300 0.6650 0.4150 0.6050 0.3900 -
P/RPS 0.18 0.19 0.36 0.19 0.11 0.17 0.11 8.55%
  YoY % -5.26% -47.22% 89.47% 72.73% -35.29% 54.55% -
  Horiz. % 163.64% 172.73% 327.27% 172.73% 100.00% 154.55% 100.00%
P/EPS 29.74 7.14 5.98 5.34 10.20 8.21 5.62 31.99%
  YoY % 316.53% 19.40% 11.99% -47.65% 24.24% 46.09% -
  Horiz. % 529.18% 127.05% 106.41% 95.02% 181.49% 146.09% 100.00%
EY 3.36 14.00 16.72 18.73 9.80 12.18 17.78 -24.24%
  YoY % -76.00% -16.27% -10.73% 91.12% -19.54% -31.50% -
  Horiz. % 18.90% 78.74% 94.04% 105.34% 55.12% 68.50% 100.00%
DY 1.19 5.41 1.35 4.51 4.97 3.31 1.54 -4.20%
  YoY % -78.00% 300.74% -70.07% -9.26% 50.15% 114.94% -
  Horiz. % 77.27% 351.30% 87.66% 292.86% 322.73% 214.94% 100.00%
P/NAPS 0.29 0.51 0.94 0.52 0.35 0.53 0.35 -3.08%
  YoY % -43.14% -45.74% 80.77% 48.57% -33.96% 51.43% -
  Horiz. % 82.86% 145.71% 268.57% 148.57% 100.00% 151.43% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 -
Price 0.4150 0.6000 1.1000 0.6300 0.4600 0.5200 0.4750 -
P/RPS 0.17 0.15 0.30 0.18 0.13 0.15 0.14 3.29%
  YoY % 13.33% -50.00% 66.67% 38.46% -13.33% 7.14% -
  Horiz. % 121.43% 107.14% 214.29% 128.57% 92.86% 107.14% 100.00%
P/EPS 29.38 5.79 4.95 5.06 11.31 7.05 6.85 27.45%
  YoY % 407.43% 16.97% -2.17% -55.26% 60.43% 2.92% -
  Horiz. % 428.91% 84.53% 72.26% 73.87% 165.11% 102.92% 100.00%
EY 3.40 17.27 20.22 19.77 8.85 14.18 14.60 -21.55%
  YoY % -80.31% -14.59% 2.28% 123.39% -37.59% -2.88% -
  Horiz. % 23.29% 118.29% 138.49% 135.41% 60.62% 97.12% 100.00%
DY 1.20 6.67 1.64 4.76 4.49 3.85 1.26 -0.81%
  YoY % -82.01% 306.71% -65.55% 6.01% 16.62% 205.56% -
  Horiz. % 95.24% 529.37% 130.16% 377.78% 356.35% 305.56% 100.00%
P/NAPS 0.29 0.42 0.78 0.49 0.38 0.45 0.43 -6.35%
  YoY % -30.95% -46.15% 59.18% 28.95% -15.56% 4.65% -
  Horiz. % 67.44% 97.67% 181.40% 113.95% 88.37% 104.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers