Highlights

[PRESTAR] YoY TTM Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -21.56%    YoY -     -53.28%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 384,707 467,771 782,171 717,498 600,385 622,480 624,194 -7.74%
  YoY % -17.76% -40.20% 9.01% 19.51% -3.55% -0.27% -
  Horiz. % 61.63% 74.94% 125.31% 114.95% 96.19% 99.73% 100.00%
PBT 9,592 -493 34,368 70,010 34,086 16,462 22,649 -13.33%
  YoY % 2,045.64% -101.43% -50.91% 105.39% 107.06% -27.32% -
  Horiz. % 42.35% -2.18% 151.74% 309.11% 150.50% 72.68% 100.00%
Tax -120 6,724 -9,659 -17,463 -7,249 -7,022 -6,359 -48.37%
  YoY % -101.78% 169.61% 44.69% -140.90% -3.23% -10.43% -
  Horiz. % 1.89% -105.74% 151.89% 274.62% 114.00% 110.43% 100.00%
NP 9,472 6,231 24,709 52,547 26,837 9,440 16,290 -8.63%
  YoY % 52.01% -74.78% -52.98% 95.80% 184.29% -42.05% -
  Horiz. % 58.15% 38.25% 151.68% 322.57% 164.75% 57.95% 100.00%
NP to SH 9,524 2,764 20,329 43,511 21,856 6,890 12,893 -4.92%
  YoY % 244.57% -86.40% -53.28% 99.08% 217.21% -46.56% -
  Horiz. % 73.87% 21.44% 157.67% 337.48% 169.52% 53.44% 100.00%
Tax Rate 1.25 % - % 28.10 % 24.94 % 21.27 % 42.66 % 28.08 % -40.44%
  YoY % 0.00% 0.00% 12.67% 17.25% -50.14% 51.92% -
  Horiz. % 4.45% 0.00% 100.07% 88.82% 75.75% 151.92% 100.00%
Total Cost 375,235 461,540 757,462 664,951 573,548 613,040 607,904 -7.72%
  YoY % -18.70% -39.07% 13.91% 15.94% -6.44% 0.84% -
  Horiz. % 61.73% 75.92% 124.60% 109.38% 94.35% 100.84% 100.00%
Net Worth 288,975 281,802 282,486 275,895 226,333 203,199 201,150 6.22%
  YoY % 2.55% -0.24% 2.39% 21.90% 11.38% 1.02% -
  Horiz. % 143.66% 140.10% 140.44% 137.16% 112.52% 101.02% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,956 978 7,880 3,522 5,256 3,495 3,482 -9.16%
  YoY % 99.89% -87.58% 123.70% -32.98% 50.39% 0.37% -
  Horiz. % 56.18% 28.10% 226.30% 101.16% 150.94% 100.37% 100.00%
Div Payout % 20.54 % 35.41 % 38.77 % 8.10 % 24.05 % 50.73 % 27.01 % -4.46%
  YoY % -41.99% -8.67% 378.64% -66.32% -52.59% 87.82% -
  Horiz. % 76.05% 131.10% 143.54% 29.99% 89.04% 187.82% 100.00%
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 288,975 281,802 282,486 275,895 226,333 203,199 201,150 6.22%
  YoY % 2.55% -0.24% 2.39% 21.90% 11.38% 1.02% -
  Horiz. % 143.66% 140.10% 140.44% 137.16% 112.52% 101.02% 100.00%
NOSH 193,943 195,696 196,171 195,670 175,452 169,333 174,913 1.73%
  YoY % -0.90% -0.24% 0.26% 11.52% 3.61% -3.19% -
  Horiz. % 110.88% 111.88% 112.15% 111.87% 100.31% 96.81% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.46 % 1.33 % 3.16 % 7.32 % 4.47 % 1.52 % 2.61 % -0.98%
  YoY % 84.96% -57.91% -56.83% 63.76% 194.08% -41.76% -
  Horiz. % 94.25% 50.96% 121.07% 280.46% 171.26% 58.24% 100.00%
ROE 3.30 % 0.98 % 7.20 % 15.77 % 9.66 % 3.39 % 6.41 % -10.47%
  YoY % 236.73% -86.39% -54.34% 63.25% 184.96% -47.11% -
  Horiz. % 51.48% 15.29% 112.32% 246.02% 150.70% 52.89% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 198.36 239.03 398.72 366.69 342.19 367.61 356.86 -9.32%
  YoY % -17.01% -40.05% 8.73% 7.16% -6.91% 3.01% -
  Horiz. % 55.58% 66.98% 111.73% 102.75% 95.89% 103.01% 100.00%
EPS 4.91 1.41 10.36 22.24 12.46 4.07 7.37 -6.54%
  YoY % 248.23% -86.39% -53.42% 78.49% 206.14% -44.78% -
  Horiz. % 66.62% 19.13% 140.57% 301.76% 169.06% 55.22% 100.00%
DPS 1.00 0.50 4.00 1.80 3.00 2.06 2.00 -10.90%
  YoY % 100.00% -87.50% 122.22% -40.00% 45.63% 3.00% -
  Horiz. % 50.00% 25.00% 200.00% 90.00% 150.00% 103.00% 100.00%
NAPS 1.4900 1.4400 1.4400 1.4100 1.2900 1.2000 1.1500 4.41%
  YoY % 3.47% 0.00% 2.13% 9.30% 7.50% 4.35% -
  Horiz. % 129.57% 125.22% 125.22% 122.61% 112.17% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 187.82 228.37 381.86 350.29 293.11 303.90 304.74 -7.74%
  YoY % -17.76% -40.20% 9.01% 19.51% -3.55% -0.28% -
  Horiz. % 61.63% 74.94% 125.31% 114.95% 96.18% 99.72% 100.00%
EPS 4.65 1.35 9.92 21.24 10.67 3.36 6.29 -4.91%
  YoY % 244.44% -86.39% -53.30% 99.06% 217.56% -46.58% -
  Horiz. % 73.93% 21.46% 157.71% 337.68% 169.63% 53.42% 100.00%
DPS 0.96 0.48 3.85 1.72 2.57 1.71 1.70 -9.08%
  YoY % 100.00% -87.53% 123.84% -33.07% 50.29% 0.59% -
  Horiz. % 56.47% 28.24% 226.47% 101.18% 151.18% 100.59% 100.00%
NAPS 1.4108 1.3758 1.3791 1.3469 1.1050 0.9920 0.9820 6.22%
  YoY % 2.54% -0.24% 2.39% 21.89% 11.39% 1.02% -
  Horiz. % 143.67% 140.10% 140.44% 137.16% 112.53% 101.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.4600 0.4200 0.7400 1.3300 0.6650 0.4150 0.6050 -
P/RPS 0.23 0.18 0.19 0.36 0.19 0.11 0.17 5.16%
  YoY % 27.78% -5.26% -47.22% 89.47% 72.73% -35.29% -
  Horiz. % 135.29% 105.88% 111.76% 211.76% 111.76% 64.71% 100.00%
P/EPS 9.37 29.74 7.14 5.98 5.34 10.20 8.21 2.23%
  YoY % -68.49% 316.53% 19.40% 11.99% -47.65% 24.24% -
  Horiz. % 114.13% 362.24% 86.97% 72.84% 65.04% 124.24% 100.00%
EY 10.68 3.36 14.00 16.72 18.73 9.80 12.18 -2.16%
  YoY % 217.86% -76.00% -16.27% -10.73% 91.12% -19.54% -
  Horiz. % 87.68% 27.59% 114.94% 137.27% 153.78% 80.46% 100.00%
DY 2.17 1.19 5.41 1.35 4.51 4.97 3.31 -6.79%
  YoY % 82.35% -78.00% 300.74% -70.07% -9.26% 50.15% -
  Horiz. % 65.56% 35.95% 163.44% 40.79% 136.25% 150.15% 100.00%
P/NAPS 0.31 0.29 0.51 0.94 0.52 0.35 0.53 -8.54%
  YoY % 6.90% -43.14% -45.74% 80.77% 48.57% -33.96% -
  Horiz. % 58.49% 54.72% 96.23% 177.36% 98.11% 66.04% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 -
Price 0.6300 0.4150 0.6000 1.1000 0.6300 0.4600 0.5200 -
P/RPS 0.32 0.17 0.15 0.30 0.18 0.13 0.15 13.45%
  YoY % 88.24% 13.33% -50.00% 66.67% 38.46% -13.33% -
  Horiz. % 213.33% 113.33% 100.00% 200.00% 120.00% 86.67% 100.00%
P/EPS 12.83 29.38 5.79 4.95 5.06 11.31 7.05 10.48%
  YoY % -56.33% 407.43% 16.97% -2.17% -55.26% 60.43% -
  Horiz. % 181.99% 416.74% 82.13% 70.21% 71.77% 160.43% 100.00%
EY 7.79 3.40 17.27 20.22 19.77 8.85 14.18 -9.49%
  YoY % 129.12% -80.31% -14.59% 2.28% 123.39% -37.59% -
  Horiz. % 54.94% 23.98% 121.79% 142.60% 139.42% 62.41% 100.00%
DY 1.59 1.20 6.67 1.64 4.76 4.49 3.85 -13.69%
  YoY % 32.50% -82.01% 306.71% -65.55% 6.01% 16.62% -
  Horiz. % 41.30% 31.17% 173.25% 42.60% 123.64% 116.62% 100.00%
P/NAPS 0.42 0.29 0.42 0.78 0.49 0.38 0.45 -1.14%
  YoY % 44.83% -30.95% -46.15% 59.18% 28.95% -15.56% -
  Horiz. % 93.33% 64.44% 93.33% 173.33% 108.89% 84.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS