Highlights

[PRESTAR] YoY TTM Result on 2016-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 24-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     5.17%    YoY -     -6.92%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 631,570 758,683 652,231 595,271 639,231 603,998 608,911 0.61%
  YoY % -16.75% 16.32% 9.57% -6.88% 5.83% -0.81% -
  Horiz. % 103.72% 124.60% 107.11% 97.76% 104.98% 99.19% 100.00%
PBT 6,093 63,437 51,139 20,170 21,879 20,410 15,386 -14.30%
  YoY % -90.40% 24.05% 153.54% -7.81% 7.20% 32.65% -
  Horiz. % 39.60% 412.30% 332.37% 131.09% 142.20% 132.65% 100.00%
Tax 2,663 -15,966 -12,301 -6,352 -7,229 -4,759 -1,919 -
  YoY % 116.68% -29.79% -93.66% 12.13% -51.90% -147.99% -
  Horiz. % -138.77% 832.00% 641.01% 331.01% 376.71% 247.99% 100.00%
NP 8,756 47,471 38,838 13,818 14,650 15,651 13,467 -6.92%
  YoY % -81.56% 22.23% 181.07% -5.68% -6.40% 16.22% -
  Horiz. % 65.02% 352.50% 288.39% 102.61% 108.78% 116.22% 100.00%
NP to SH 3,665 40,879 30,478 11,210 12,044 11,933 10,327 -15.85%
  YoY % -91.03% 34.13% 171.88% -6.92% 0.93% 15.55% -
  Horiz. % 35.49% 395.85% 295.13% 108.55% 116.63% 115.55% 100.00%
Tax Rate -43.71 % 25.17 % 24.05 % 31.49 % 33.04 % 23.32 % 12.47 % -
  YoY % -273.66% 4.66% -23.63% -4.69% 41.68% 87.01% -
  Horiz. % -350.52% 201.84% 192.86% 252.53% 264.96% 187.01% 100.00%
Total Cost 622,814 711,212 613,393 581,453 624,581 588,347 595,444 0.75%
  YoY % -12.43% 15.95% 5.49% -6.91% 6.16% -1.19% -
  Horiz. % 104.60% 119.44% 103.01% 97.65% 104.89% 98.81% 100.00%
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 2,940 5,919 5,277 3,502 3,495 3,482 1,047 18.76%
  YoY % -50.32% 12.16% 50.70% 0.19% 0.37% 232.47% -
  Horiz. % 280.72% 565.09% 503.84% 334.34% 333.69% 332.47% 100.00%
Div Payout % 80.23 % 14.48 % 17.32 % 31.24 % 29.02 % 29.18 % 10.14 % 41.14%
  YoY % 454.07% -16.40% -44.56% 7.65% -0.55% 187.77% -
  Horiz. % 791.22% 142.80% 170.81% 308.09% 286.19% 287.77% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
NOSH 195,879 197,639 186,152 175,055 174,496 173,636 174,277 1.97%
  YoY % -0.89% 6.17% 6.34% 0.32% 0.50% -0.37% -
  Horiz. % 112.39% 113.40% 106.81% 100.45% 100.13% 99.63% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.39 % 6.26 % 5.95 % 2.32 % 2.29 % 2.59 % 2.21 % -7.43%
  YoY % -77.80% 5.21% 156.47% 1.31% -11.58% 17.19% -
  Horiz. % 62.90% 283.26% 269.23% 104.98% 103.62% 117.19% 100.00%
ROE 1.32 % 14.36 % 12.31 % 5.16 % 5.80 % 6.08 % 5.59 % -21.37%
  YoY % -90.81% 16.65% 138.57% -11.03% -4.61% 8.77% -
  Horiz. % 23.61% 256.89% 220.21% 92.31% 103.76% 108.77% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 322.43 383.87 350.37 340.05 366.33 347.85 349.39 -1.33%
  YoY % -16.01% 9.56% 3.03% -7.17% 5.31% -0.44% -
  Horiz. % 92.28% 109.87% 100.28% 97.33% 104.85% 99.56% 100.00%
EPS 1.87 20.68 16.37 6.40 6.90 6.87 5.93 -17.49%
  YoY % -90.96% 26.33% 155.78% -7.25% 0.44% 15.85% -
  Horiz. % 31.53% 348.74% 276.05% 107.93% 116.36% 115.85% 100.00%
DPS 1.50 2.99 2.84 2.00 2.00 2.00 0.60 16.49%
  YoY % -49.83% 5.28% 42.00% 0.00% 0.00% 233.33% -
  Horiz. % 250.00% 498.33% 473.33% 333.33% 333.33% 333.33% 100.00%
NAPS 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 1.0600 4.99%
  YoY % -1.39% 8.27% 7.26% 4.20% 5.31% 6.60% -
  Horiz. % 133.96% 135.85% 125.47% 116.98% 112.26% 106.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 308.34 370.40 318.42 290.62 312.08 294.88 297.28 0.61%
  YoY % -16.75% 16.32% 9.57% -6.88% 5.83% -0.81% -
  Horiz. % 103.72% 124.60% 107.11% 97.76% 104.98% 99.19% 100.00%
EPS 1.79 19.96 14.88 5.47 5.88 5.83 5.04 -15.84%
  YoY % -91.03% 34.14% 172.03% -6.97% 0.86% 15.67% -
  Horiz. % 35.52% 396.03% 295.24% 108.53% 116.67% 115.67% 100.00%
DPS 1.44 2.89 2.58 1.71 1.71 1.70 0.51 18.88%
  YoY % -50.17% 12.02% 50.88% 0.00% 0.59% 233.33% -
  Horiz. % 282.35% 566.67% 505.88% 335.29% 335.29% 333.33% 100.00%
NAPS 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 0.9019 7.05%
  YoY % -2.27% 14.95% 14.06% 4.53% 5.84% 6.21% -
  Horiz. % 150.56% 154.05% 134.02% 117.50% 112.41% 106.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 0.2900 -
P/RPS 0.21 0.23 0.26 0.14 0.14 0.16 0.08 17.44%
  YoY % -8.70% -11.54% 85.71% 0.00% -12.50% 100.00% -
  Horiz. % 262.50% 287.50% 325.00% 175.00% 175.00% 200.00% 100.00%
P/EPS 36.34 4.23 5.47 7.50 7.32 7.86 4.89 39.67%
  YoY % 759.10% -22.67% -27.07% 2.46% -6.87% 60.74% -
  Horiz. % 743.15% 86.50% 111.86% 153.37% 149.69% 160.74% 100.00%
EY 2.75 23.64 18.29 13.34 13.67 12.73 20.43 -28.40%
  YoY % -88.37% 29.25% 37.11% -2.41% 7.38% -37.69% -
  Horiz. % 13.46% 115.71% 89.53% 65.30% 66.91% 62.31% 100.00%
DY 2.21 3.42 3.17 4.17 3.96 3.70 2.07 1.10%
  YoY % -35.38% 7.89% -23.98% 5.30% 7.03% 78.74% -
  Horiz. % 106.76% 165.22% 153.14% 201.45% 191.30% 178.74% 100.00%
P/NAPS 0.48 0.61 0.67 0.39 0.42 0.48 0.27 10.06%
  YoY % -21.31% -8.96% 71.79% -7.14% -12.50% 77.78% -
  Horiz. % 177.78% 225.93% 248.15% 144.44% 155.56% 177.78% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 -
Price 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 0.3800 -
P/RPS 0.18 0.23 0.34 0.16 0.14 0.17 0.11 8.55%
  YoY % -21.74% -32.35% 112.50% 14.29% -17.65% 54.55% -
  Horiz. % 163.64% 209.09% 309.09% 145.45% 127.27% 154.55% 100.00%
P/EPS 30.73 4.30 7.33 8.67 7.32 8.73 6.41 29.84%
  YoY % 614.65% -41.34% -15.46% 18.44% -16.15% 36.19% -
  Horiz. % 479.41% 67.08% 114.35% 135.26% 114.20% 136.19% 100.00%
EY 3.25 23.24 13.64 11.54 13.67 11.45 15.59 -22.99%
  YoY % -86.02% 70.38% 18.20% -15.58% 19.39% -26.56% -
  Horiz. % 20.85% 149.07% 87.49% 74.02% 87.68% 73.44% 100.00%
DY 2.61 3.37 2.36 3.60 3.96 3.33 1.58 8.72%
  YoY % -22.55% 42.80% -34.44% -9.09% 18.92% 110.76% -
  Horiz. % 165.19% 213.29% 149.37% 227.85% 250.63% 210.76% 100.00%
P/NAPS 0.40 0.62 0.90 0.45 0.42 0.53 0.36 1.77%
  YoY % -35.48% -31.11% 100.00% 7.14% -20.75% 47.22% -
  Horiz. % 111.11% 172.22% 250.00% 125.00% 116.67% 147.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers