Highlights

[PRESTAR] YoY TTM Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -5.21%    YoY -     34.13%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 631,570 758,683 652,231 595,271 639,231 603,998 608,911 0.61%
  YoY % -16.75% 16.32% 9.57% -6.88% 5.83% -0.81% -
  Horiz. % 103.72% 124.60% 107.11% 97.76% 104.98% 99.19% 100.00%
PBT 6,093 63,437 51,139 20,170 21,879 20,410 15,386 -14.30%
  YoY % -90.40% 24.05% 153.54% -7.81% 7.20% 32.65% -
  Horiz. % 39.60% 412.30% 332.37% 131.09% 142.20% 132.65% 100.00%
Tax 2,663 -15,966 -12,301 -6,352 -7,229 -4,759 -1,919 -
  YoY % 116.68% -29.79% -93.66% 12.13% -51.90% -147.99% -
  Horiz. % -138.77% 832.00% 641.01% 331.01% 376.71% 247.99% 100.00%
NP 8,756 47,471 38,838 13,818 14,650 15,651 13,467 -6.92%
  YoY % -81.56% 22.23% 181.07% -5.68% -6.40% 16.22% -
  Horiz. % 65.02% 352.50% 288.39% 102.61% 108.78% 116.22% 100.00%
NP to SH 3,665 40,879 30,478 11,210 12,044 11,933 10,327 -15.85%
  YoY % -91.03% 34.13% 171.88% -6.92% 0.93% 15.55% -
  Horiz. % 35.49% 395.85% 295.13% 108.55% 116.63% 115.55% 100.00%
Tax Rate -43.71 % 25.17 % 24.05 % 31.49 % 33.04 % 23.32 % 12.47 % -
  YoY % -273.66% 4.66% -23.63% -4.69% 41.68% 87.01% -
  Horiz. % -350.52% 201.84% 192.86% 252.53% 264.96% 187.01% 100.00%
Total Cost 622,814 711,212 613,393 581,453 624,581 588,347 595,444 0.75%
  YoY % -12.43% 15.95% 5.49% -6.91% 6.16% -1.19% -
  Horiz. % 104.60% 119.44% 103.01% 97.65% 104.89% 98.81% 100.00%
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 2,940 5,919 5,277 3,502 3,495 3,482 1,047 18.76%
  YoY % -50.32% 12.16% 50.70% 0.19% 0.37% 232.47% -
  Horiz. % 280.72% 565.09% 503.84% 334.34% 333.69% 332.47% 100.00%
Div Payout % 80.23 % 14.48 % 17.32 % 31.24 % 29.02 % 29.18 % 10.14 % 41.14%
  YoY % 454.07% -16.40% -44.56% 7.65% -0.55% 187.77% -
  Horiz. % 791.22% 142.80% 170.81% 308.09% 286.19% 287.77% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
NOSH 195,879 197,639 186,152 175,055 174,496 173,636 174,277 1.97%
  YoY % -0.89% 6.17% 6.34% 0.32% 0.50% -0.37% -
  Horiz. % 112.39% 113.40% 106.81% 100.45% 100.13% 99.63% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.39 % 6.26 % 5.95 % 2.32 % 2.29 % 2.59 % 2.21 % -7.43%
  YoY % -77.80% 5.21% 156.47% 1.31% -11.58% 17.19% -
  Horiz. % 62.90% 283.26% 269.23% 104.98% 103.62% 117.19% 100.00%
ROE 1.32 % 14.36 % 12.31 % 5.16 % 5.80 % 6.08 % 5.59 % -21.37%
  YoY % -90.81% 16.65% 138.57% -11.03% -4.61% 8.77% -
  Horiz. % 23.61% 256.89% 220.21% 92.31% 103.76% 108.77% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 322.43 383.87 350.37 340.05 366.33 347.85 349.39 -1.33%
  YoY % -16.01% 9.56% 3.03% -7.17% 5.31% -0.44% -
  Horiz. % 92.28% 109.87% 100.28% 97.33% 104.85% 99.56% 100.00%
EPS 1.87 20.68 16.37 6.40 6.90 6.87 5.93 -17.49%
  YoY % -90.96% 26.33% 155.78% -7.25% 0.44% 15.85% -
  Horiz. % 31.53% 348.74% 276.05% 107.93% 116.36% 115.85% 100.00%
DPS 1.50 2.99 2.84 2.00 2.00 2.00 0.60 16.49%
  YoY % -49.83% 5.28% 42.00% 0.00% 0.00% 233.33% -
  Horiz. % 250.00% 498.33% 473.33% 333.33% 333.33% 333.33% 100.00%
NAPS 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 1.0600 4.99%
  YoY % -1.39% 8.27% 7.26% 4.20% 5.31% 6.60% -
  Horiz. % 133.96% 135.85% 125.47% 116.98% 112.26% 106.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 308.34 370.40 318.42 290.62 312.08 294.88 297.28 0.61%
  YoY % -16.75% 16.32% 9.57% -6.88% 5.83% -0.81% -
  Horiz. % 103.72% 124.60% 107.11% 97.76% 104.98% 99.19% 100.00%
EPS 1.79 19.96 14.88 5.47 5.88 5.83 5.04 -15.84%
  YoY % -91.03% 34.14% 172.03% -6.97% 0.86% 15.67% -
  Horiz. % 35.52% 396.03% 295.24% 108.53% 116.67% 115.67% 100.00%
DPS 1.44 2.89 2.58 1.71 1.71 1.70 0.51 18.88%
  YoY % -50.17% 12.02% 50.88% 0.00% 0.59% 233.33% -
  Horiz. % 282.35% 566.67% 505.88% 335.29% 335.29% 333.33% 100.00%
NAPS 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 0.9019 7.05%
  YoY % -2.27% 14.95% 14.06% 4.53% 5.84% 6.21% -
  Horiz. % 150.56% 154.05% 134.02% 117.50% 112.41% 106.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 0.2900 -
P/RPS 0.21 0.23 0.26 0.14 0.14 0.16 0.08 17.44%
  YoY % -8.70% -11.54% 85.71% 0.00% -12.50% 100.00% -
  Horiz. % 262.50% 287.50% 325.00% 175.00% 175.00% 200.00% 100.00%
P/EPS 36.34 4.23 5.47 7.50 7.32 7.86 4.89 39.67%
  YoY % 759.10% -22.67% -27.07% 2.46% -6.87% 60.74% -
  Horiz. % 743.15% 86.50% 111.86% 153.37% 149.69% 160.74% 100.00%
EY 2.75 23.64 18.29 13.34 13.67 12.73 20.43 -28.40%
  YoY % -88.37% 29.25% 37.11% -2.41% 7.38% -37.69% -
  Horiz. % 13.46% 115.71% 89.53% 65.30% 66.91% 62.31% 100.00%
DY 2.21 3.42 3.17 4.17 3.96 3.70 2.07 1.10%
  YoY % -35.38% 7.89% -23.98% 5.30% 7.03% 78.74% -
  Horiz. % 106.76% 165.22% 153.14% 201.45% 191.30% 178.74% 100.00%
P/NAPS 0.48 0.61 0.67 0.39 0.42 0.48 0.27 10.06%
  YoY % -21.31% -8.96% 71.79% -7.14% -12.50% 77.78% -
  Horiz. % 177.78% 225.93% 248.15% 144.44% 155.56% 177.78% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 -
Price 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 0.3800 -
P/RPS 0.18 0.23 0.34 0.16 0.14 0.17 0.11 8.55%
  YoY % -21.74% -32.35% 112.50% 14.29% -17.65% 54.55% -
  Horiz. % 163.64% 209.09% 309.09% 145.45% 127.27% 154.55% 100.00%
P/EPS 30.73 4.30 7.33 8.67 7.32 8.73 6.41 29.84%
  YoY % 614.65% -41.34% -15.46% 18.44% -16.15% 36.19% -
  Horiz. % 479.41% 67.08% 114.35% 135.26% 114.20% 136.19% 100.00%
EY 3.25 23.24 13.64 11.54 13.67 11.45 15.59 -22.99%
  YoY % -86.02% 70.38% 18.20% -15.58% 19.39% -26.56% -
  Horiz. % 20.85% 149.07% 87.49% 74.02% 87.68% 73.44% 100.00%
DY 2.61 3.37 2.36 3.60 3.96 3.33 1.58 8.72%
  YoY % -22.55% 42.80% -34.44% -9.09% 18.92% 110.76% -
  Horiz. % 165.19% 213.29% 149.37% 227.85% 250.63% 210.76% 100.00%
P/NAPS 0.40 0.62 0.90 0.45 0.42 0.53 0.36 1.77%
  YoY % -35.48% -31.11% 100.00% 7.14% -20.75% 47.22% -
  Horiz. % 111.11% 172.22% 250.00% 125.00% 116.67% 147.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
4. Cutting Your Losses Our Investment Journey
5. Am I a Chinese Chauvinistic? Sslee blog
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. 高息股转型投资法 Our Investment Journey
8. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
Partners & Brokers