Highlights

[PRESTAR] YoY TTM Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -5.21%    YoY -     34.13%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 435,025 631,570 758,683 652,231 595,271 639,231 603,998 -5.32%
  YoY % -31.12% -16.75% 16.32% 9.57% -6.88% 5.83% -
  Horiz. % 72.02% 104.56% 125.61% 107.99% 98.56% 105.83% 100.00%
PBT 9,415 6,093 63,437 51,139 20,170 21,879 20,410 -12.09%
  YoY % 54.52% -90.40% 24.05% 153.54% -7.81% 7.20% -
  Horiz. % 46.13% 29.85% 310.81% 250.56% 98.82% 107.20% 100.00%
Tax 2,384 2,663 -15,966 -12,301 -6,352 -7,229 -4,759 -
  YoY % -10.48% 116.68% -29.79% -93.66% 12.13% -51.90% -
  Horiz. % -50.09% -55.96% 335.49% 258.48% 133.47% 151.90% 100.00%
NP 11,799 8,756 47,471 38,838 13,818 14,650 15,651 -4.60%
  YoY % 34.75% -81.56% 22.23% 181.07% -5.68% -6.40% -
  Horiz. % 75.39% 55.95% 303.31% 248.15% 88.29% 93.60% 100.00%
NP to SH 11,498 3,665 40,879 30,478 11,210 12,044 11,933 -0.62%
  YoY % 213.72% -91.03% 34.13% 171.88% -6.92% 0.93% -
  Horiz. % 96.35% 30.71% 342.57% 255.41% 93.94% 100.93% 100.00%
Tax Rate -25.32 % -43.71 % 25.17 % 24.05 % 31.49 % 33.04 % 23.32 % -
  YoY % 42.07% -273.66% 4.66% -23.63% -4.69% 41.68% -
  Horiz. % -108.58% -187.44% 107.93% 103.13% 135.03% 141.68% 100.00%
Total Cost 423,226 622,814 711,212 613,393 581,453 624,581 588,347 -5.34%
  YoY % -32.05% -12.43% 15.95% 5.49% -6.91% 6.16% -
  Horiz. % 71.93% 105.86% 120.88% 104.26% 98.83% 106.16% 100.00%
Net Worth 290,287 278,148 284,600 247,582 217,068 207,651 196,209 6.74%
  YoY % 4.36% -2.27% 14.95% 14.06% 4.54% 5.83% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.83% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 1,956 2,940 5,919 5,277 3,502 3,495 3,482 -9.16%
  YoY % -33.47% -50.32% 12.16% 50.70% 0.19% 0.37% -
  Horiz. % 56.18% 84.43% 169.97% 151.54% 100.56% 100.37% 100.00%
Div Payout % 17.02 % 80.23 % 14.48 % 17.32 % 31.24 % 29.02 % 29.18 % -8.59%
  YoY % -78.79% 454.07% -16.40% -44.56% 7.65% -0.55% -
  Horiz. % 58.33% 274.95% 49.62% 59.36% 107.06% 99.45% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 290,287 278,148 284,600 247,582 217,068 207,651 196,209 6.74%
  YoY % 4.36% -2.27% 14.95% 14.06% 4.54% 5.83% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.83% 100.00%
NOSH 194,824 195,879 197,639 186,152 175,055 174,496 173,636 1.94%
  YoY % -0.54% -0.89% 6.17% 6.34% 0.32% 0.50% -
  Horiz. % 112.20% 112.81% 113.82% 107.21% 100.82% 100.50% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.71 % 1.39 % 6.26 % 5.95 % 2.32 % 2.29 % 2.59 % 0.76%
  YoY % 94.96% -77.80% 5.21% 156.47% 1.31% -11.58% -
  Horiz. % 104.63% 53.67% 241.70% 229.73% 89.58% 88.42% 100.00%
ROE 3.96 % 1.32 % 14.36 % 12.31 % 5.16 % 5.80 % 6.08 % -6.89%
  YoY % 200.00% -90.81% 16.65% 138.57% -11.03% -4.61% -
  Horiz. % 65.13% 21.71% 236.18% 202.47% 84.87% 95.39% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 223.29 322.43 383.87 350.37 340.05 366.33 347.85 -7.12%
  YoY % -30.75% -16.01% 9.56% 3.03% -7.17% 5.31% -
  Horiz. % 64.19% 92.69% 110.36% 100.72% 97.76% 105.31% 100.00%
EPS 5.90 1.87 20.68 16.37 6.40 6.90 6.87 -2.50%
  YoY % 215.51% -90.96% 26.33% 155.78% -7.25% 0.44% -
  Horiz. % 85.88% 27.22% 301.02% 238.28% 93.16% 100.44% 100.00%
DPS 1.00 1.50 2.99 2.84 2.00 2.00 2.00 -10.90%
  YoY % -33.33% -49.83% 5.28% 42.00% 0.00% 0.00% -
  Horiz. % 50.00% 75.00% 149.50% 142.00% 100.00% 100.00% 100.00%
NAPS 1.4900 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 4.71%
  YoY % 4.93% -1.39% 8.27% 7.26% 4.20% 5.31% -
  Horiz. % 131.86% 125.66% 127.43% 117.70% 109.73% 105.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 212.38 308.34 370.40 318.42 290.62 312.08 294.88 -5.32%
  YoY % -31.12% -16.75% 16.32% 9.57% -6.88% 5.83% -
  Horiz. % 72.02% 104.56% 125.61% 107.98% 98.56% 105.83% 100.00%
EPS 5.61 1.79 19.96 14.88 5.47 5.88 5.83 -0.64%
  YoY % 213.41% -91.03% 34.14% 172.03% -6.97% 0.86% -
  Horiz. % 96.23% 30.70% 342.37% 255.23% 93.83% 100.86% 100.00%
DPS 0.96 1.44 2.89 2.58 1.71 1.71 1.70 -9.08%
  YoY % -33.33% -50.17% 12.02% 50.88% 0.00% 0.59% -
  Horiz. % 56.47% 84.71% 170.00% 151.76% 100.59% 100.59% 100.00%
NAPS 1.4172 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 6.74%
  YoY % 4.37% -2.27% 14.95% 14.06% 4.53% 5.84% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2500 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 -
P/RPS 0.11 0.21 0.23 0.26 0.14 0.14 0.16 -6.05%
  YoY % -47.62% -8.70% -11.54% 85.71% 0.00% -12.50% -
  Horiz. % 68.75% 131.25% 143.75% 162.50% 87.50% 87.50% 100.00%
P/EPS 4.24 36.34 4.23 5.47 7.50 7.32 7.86 -9.77%
  YoY % -88.33% 759.10% -22.67% -27.07% 2.46% -6.87% -
  Horiz. % 53.94% 462.34% 53.82% 69.59% 95.42% 93.13% 100.00%
EY 23.61 2.75 23.64 18.29 13.34 13.67 12.73 10.83%
  YoY % 758.55% -88.37% 29.25% 37.11% -2.41% 7.38% -
  Horiz. % 185.47% 21.60% 185.70% 143.68% 104.79% 107.38% 100.00%
DY 4.00 2.21 3.42 3.17 4.17 3.96 3.70 1.31%
  YoY % 81.00% -35.38% 7.89% -23.98% 5.30% 7.03% -
  Horiz. % 108.11% 59.73% 92.43% 85.68% 112.70% 107.03% 100.00%
P/NAPS 0.17 0.48 0.61 0.67 0.39 0.42 0.48 -15.87%
  YoY % -64.58% -21.31% -8.96% 71.79% -7.14% -12.50% -
  Horiz. % 35.42% 100.00% 127.08% 139.58% 81.25% 87.50% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 -
Price 0.3600 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 -
P/RPS 0.16 0.18 0.23 0.34 0.16 0.14 0.17 -1.00%
  YoY % -11.11% -21.74% -32.35% 112.50% 14.29% -17.65% -
  Horiz. % 94.12% 105.88% 135.29% 200.00% 94.12% 82.35% 100.00%
P/EPS 6.10 30.73 4.30 7.33 8.67 7.32 8.73 -5.79%
  YoY % -80.15% 614.65% -41.34% -15.46% 18.44% -16.15% -
  Horiz. % 69.87% 352.00% 49.26% 83.96% 99.31% 83.85% 100.00%
EY 16.39 3.25 23.24 13.64 11.54 13.67 11.45 6.15%
  YoY % 404.31% -86.02% 70.38% 18.20% -15.58% 19.39% -
  Horiz. % 143.14% 28.38% 202.97% 119.13% 100.79% 119.39% 100.00%
DY 2.78 2.61 3.37 2.36 3.60 3.96 3.33 -2.96%
  YoY % 6.51% -22.55% 42.80% -34.44% -9.09% 18.92% -
  Horiz. % 83.48% 78.38% 101.20% 70.87% 108.11% 118.92% 100.00%
P/NAPS 0.24 0.40 0.62 0.90 0.45 0.42 0.53 -12.36%
  YoY % -40.00% -35.48% -31.11% 100.00% 7.14% -20.75% -
  Horiz. % 45.28% 75.47% 116.98% 169.81% 84.91% 79.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS