| Dec 18 | Jan 19 | Feb 19 | | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,770.25 | 112,433.25 | | | Capital Change | +100,000.00 | 0.00 | 0.00 | | Current Return | -229.75
| +12,663.00
| +608.50
| | Change in Value | +99,770.25 | +12,663.00 | +608.50 | | IRR(%) | ∞% | 327.93% | 7.56% | | | Beginning Value | 0.00 | 99,770.25 | 112,433.25 | | Change in Value | +99,770.25 | +12,663.00 | +608.50 | | Ending Value | 99,770.25 | 112,433.25 | 113,041.75 | | % of Change | 0.00% | 12.69% | 0.54% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -229.75 | +12,663.00 | +608.50 | Capital Gain
(% over Total Capital) | -229.75
(-0.23%) | +12,663.00
(12.66%) | +608.50
(0.61%) | | | Misc Incomes | 0.00 | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | 0.00 | | | Capital Gain | -229.75
| +12,663.00
| +608.50
| | Dividend | 0.00 | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | 0.00 | | Current Return | -229.75
| +12,663.00
| +608.50
| | % over Total Capital | -0.23% | 12.66% | 0.61% | | % over Beginning Value | 0.00% | 12.69% | 0.54% | | IRR(%) | ∞% | 327.93% | 7.56% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | | Market Value | 99,770.25 | 112,433.25 | 113,041.75 | | All Time Performance | -229.75 | +12,433.25 | +13,041.75 | | % over Total Capital | -0.23% | 12.43% | 13.04% | | IRR(%) | ∞% | 297.41% | 113.48% | | | Average Cost | 99,991.75 | 99,991.75 | 99,991.75 | | Stock Value | 99,762.00 | 112,425.00 | 113,033.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -229.75
(-0.23%) | +12,433.25
(12.43%) | +13,041.75
(13.04%) | | | Balance Cost | 99,991.75 | 99,991.75 | 99,991.75 | | Stock Value | 99,762.00 | 112,425.00 | 113,033.50 | Stock Performance
(% over Balance Cost) | -229.75
(-0.23%) | +12,433.25
(12.43%) | +13,041.75
(13.04%) | | | --- Stock Position --- | | | Total Buy | +99,991.75 | +0.00 | +0.00 | | Total Sell | -0.00 | -0.00 | -0.00 | | Net Buy | +99,991.75 | 0.00 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | 0.00 | | Net Sell \ (Buy) | -99,991.75 | 0.00 | 0.00 | | Dividend | 0.00 | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | 0.00 | | Increase in Cash | +8.25 | 0.00 | 0.00 | | | Cash at beginning of period | 0.00 | 8.25 | 8.25 | | Increase in Cash | +8.25 | 0.00 | 0.00 | | Cash at end of period | 8.25 | 8.25 | 8.25 | | | --- Allocation --- | | | Stock Value | 99,762.00
(99.99%) | 112,425.00
(99.99%) | 113,033.50
(99.99%) | | Cash Balance | 8.25
(0.01%) | 8.25
(0.01%) | 8.25
(0.01%) | | Market Value | 99,770.25
| 112,433.25
| 113,041.75
| | | | |
|