| Q4 | 2018 | | | | |
--- Change in Value --- | | Beginning Value | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | Current Return | -230.71 | -230.71 | Change in Value | +99,769.29 | +99,769.29 | IRR(%) | ∞% | ∞% | | Beginning Value | 0.00 | 0.00 | Change in Value | +99,769.29 | +99,769.29 | Ending Value | 99,769.29 | 99,769.29 | % of Change | 0.00% | 0.00% | | --- Capital Change --- | | Cash Deposit | +100,000.00 | +100,000.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | +100,000.00 | +100,000.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | | Previous Capital | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -230.71 | -230.71 | Capital Gain (% over Total Capital) | -230.71 (-0.23%) | -230.71 (-0.23%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | -230.71 | -230.71 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | -230.71 | -230.71 | % over Total Capital | -0.23% | -0.23% | % over Beginning Value | 0.00% | 0.00% | IRR(%) | ∞% | ∞% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 99,769.29 | 99,769.29 | All Time Performance | -230.71 | -230.71 | % over Total Capital | -0.23% | -0.23% | IRR(%) | ∞% | ∞% | | Average Cost | 99,950.21 | 99,950.21 | Stock Value | 99,719.50 | 99,719.50 | UnRealized Gain/(Loss) (% over Average Cost) | -230.71 (-0.23%) | -230.71 (-0.23%) | | Balance Cost | 99,950.21 | 99,950.21 | Stock Value | 99,719.50 | 99,719.50 | Stock Performance (% over Balance Cost) | -230.71 (-0.23%) | -230.71 (-0.23%) | | --- Stock Position --- | | Total Buy | +99,950.21 | +99,950.21 | Total Sell | -0.00 | -0.00 | Net Buy | +99,950.21 | +99,950.21 | | --- Cash Position --- | | Net Cash Deposit | +100,000.00 | +100,000.00 | Net Sell \ (Buy) | -99,950.21 | -99,950.21 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | +49.79 | +49.79 | | Cash at beginning of period | 0.00 | 0.00 | Increase in Cash | +49.79 | +49.79 | Cash at end of period | 49.79 | 49.79 | | --- Allocation --- | | Stock Value | 99,719.50 (99.95%) | 99,719.50 (99.95%) | Cash Balance | 49.79 (0.05%) | 49.79 (0.05%) | Market Value | 99,769.29 | 99,769.29 | | | |
|