| Dec 18 | Jan 19 | | | | |
--- Change in Value --- | | Beginning Value | 0.00 | 99,768.28 | | Capital Change | +100,000.00 | 0.00 | Current Return | -231.72 | +2,739.00 | Change in Value | +99,768.28 | +2,739.00 | IRR(%) | ∞% | 39.02% | | Beginning Value | 0.00 | 99,768.28 | Change in Value | +99,768.28 | +2,739.00 | Ending Value | 99,768.28 | 102,507.28 | % of Change | 0.00% | 2.75% | | --- Capital Change --- | | Cash Deposit | +100,000.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | +100,000.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | +100,000.00 | 0.00 | | Previous Capital | 0.00 | 100,000.00 | Capital Change | +100,000.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -231.72 | +2,739.00 | Capital Gain (% over Total Capital) | -231.72 (-0.23%) | +2,739.00 (2.74%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | -231.72 | +2,739.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | -231.72 | +2,739.00 | % over Total Capital | -0.23% | 2.74% | % over Beginning Value | 0.00% | 2.75% | IRR(%) | ∞% | 39.02% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 99,768.28 | 102,507.28 | All Time Performance | -231.72 | +2,507.28 | % over Total Capital | -0.23% | 2.51% | IRR(%) | ∞% | 33.85% | | Average Cost | 99,978.72 | 99,978.72 | Stock Value | 99,747.00 | 102,486.00 | UnRealized Gain/(Loss) (% over Average Cost) | -231.72 (-0.23%) | +2,507.28 (2.51%) | | Balance Cost | 99,978.72 | 99,978.72 | Stock Value | 99,747.00 | 102,486.00 | Stock Performance (% over Balance Cost) | -231.72 (-0.23%) | +2,507.28 (2.51%) | | --- Stock Position --- | | Total Buy | +99,978.72 | +0.00 | Total Sell | -0.00 | -0.00 | Net Buy | +99,978.72 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | +100,000.00 | 0.00 | Net Sell \ (Buy) | -99,978.72 | 0.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | +21.28 | 0.00 | | Cash at beginning of period | 0.00 | 21.28 | Increase in Cash | +21.28 | 0.00 | Cash at end of period | 21.28 | 21.28 | | --- Allocation --- | | Stock Value | 99,747.00 (99.98%) | 102,486.00 (99.98%) | Cash Balance | 21.28 (0.02%) | 21.28 (0.02%) | Market Value | 99,768.28 | 102,507.28 | | | |
|