| Dec 19 | Jan 20 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,767.26 | | | Capital Change | +100,000.00 | 0.00 | | Current Return | -232.74
| -8,426.00
| | Change in Value | +99,767.26 | -8,426.00 | | IRR(%) | ∞% | - % | | | Beginning Value | 0.00 | 99,767.26 | | Change in Value | +99,767.26 | -8,426.00 | | Ending Value | 99,767.26 | 91,341.26 | | % of Change | 0.00% | -8.45% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -232.74 | -8,426.00 | Capital Gain
(% over Total Capital) | -232.74
(-0.23%) | -8,426.00
(-8.43%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -232.74
| -8,426.00
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -232.74
| -8,426.00
| | % over Total Capital | -0.23% | -8.43% | | % over Beginning Value | 0.00% | -8.45% | | IRR(%) | ∞% | - % | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,767.26 | 91,341.26 | | All Time Performance | -232.74 | -8,658.74 | | % over Total Capital | -0.23% | -8.66% | | IRR(%) | ∞% | - % | | | Average Cost | 99,979.74 | 99,979.74 | | Stock Value | 99,747.00 | 91,321.00 | UnRealized Gain/(Loss)
(% over Average Cost) | -232.74
(-0.23%) | -8,658.74
(-8.66%) | | | Balance Cost | 99,979.74 | 99,979.74 | | Stock Value | 99,747.00 | 91,321.00 | Stock Performance
(% over Balance Cost) | -232.74
(-0.23%) | -8,658.74
(-8.66%) | | | --- Stock Position --- | | | Total Buy | +99,979.74 | +0.00 | | Total Sell | -0.00 | -0.00 | | Net Buy | +99,979.74 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | | Net Sell \ (Buy) | -99,979.74 | 0.00 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +20.26 | 0.00 | | | Cash at beginning of period | 0.00 | 20.26 | | Increase in Cash | +20.26 | 0.00 | | Cash at end of period | 20.26 | 20.26 | | | --- Allocation --- | | | Stock Value | 99,747.00
(99.98%) | 91,321.00
(99.98%) | | Cash Balance | 20.26
(0.02%) | 20.26
(0.02%) | | Market Value | 99,767.26
| 91,341.26
| | | |
|