| 05/01/20 | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | | | Capital Change | +100,000.00 | | Current Return | +3,832.25
| | Change in Value | +103,832.25 | | IRR(%) | 1,456.88% | | | Beginning Value | 0.00 | | Change in Value | +103,832.25 | | Ending Value | 103,832.25 | | % of Change | 0.00% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | | Cash Withdrawals | 0.00 | | Net Cash Deposits | +100,000.00 | | | Share Deposits | 0.00 | | Share Withdrawals | 0.00 | | Net Share Deposits | 0.00 | | | Net Cash Deposits | +100,000.00 | | Net Share Deposits | 0.00 | | Capital Change | +100,000.00 | | | Previous Capital | 0.00 | | Capital Change | +100,000.00 | | Total Capital | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | | Increase/(Decrease) in UnRealized Gain | +3,832.25 | Capital Gain
(% over Total Capital) | +3,832.25
(3.83%) | | | Misc Incomes | 0.00 | | Misc Charges | 0.00 | | Net Misc Incomes | 0.00 | | | Capital Gain | +3,832.25
| | Dividend | 0.00 | | Interest | 0.00 | | Net Misc Incomes | 0.00 | | Current Return | +3,832.25
| | % over Total Capital | 3.83% | | % over Beginning Value | 0.00% | | IRR(%) | 1,456.88% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | | Market Value | 103,832.25 | | All Time Performance | +3,832.25 | | % over Total Capital | 3.83% | | IRR(%) | 1,456.88% | | | Average Cost | 99,995.75 | | Stock Value | 103,828.00 | UnRealized Gain/(Loss)
(% over Average Cost) | +3,832.25
(3.83%) | | | Balance Cost | 99,995.75 | | Stock Value | 103,828.00 | Stock Performance
(% over Balance Cost) | +3,832.25
(3.83%) | | | --- Stock Position --- | | | Total Buy | +99,995.75 | | Total Sell | -0.00 | | Net Buy | +99,995.75 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | | Net Sell \ (Buy) | -99,995.75 | | Dividend | 0.00 | | Interest | 0.00 | | Net Misc Income | 0.00 | | Increase in Cash | +4.25 | | | Cash at beginning of period | 0.00 | | Increase in Cash | +4.25 | | Cash at end of period | 4.25 | | | --- Allocation --- | | | Stock Value | 103,828.00
(100.00%) | | Cash Balance | 4.25
(0.00%) | | Market Value | 103,832.25
| | |
|