| Dec 20 | Jan 21 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,770.21 | | | Capital Change | +100,000.00 | 0.00 | | Current Return | -229.79
| +1,542.50
| | Change in Value | +99,770.21 | +1,542.50 | | IRR(%) | ∞% | 20.52% | | | Beginning Value | 0.00 | 99,770.21 | | Change in Value | +99,770.21 | +1,542.50 | | Ending Value | 99,770.21 | 101,312.71 | | % of Change | 0.00% | 1.55% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -229.79 | +1,542.50 | Capital Gain
(% over Total Capital) | -229.79
(-0.23%) | +1,542.50
(1.54%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -229.79
| +1,542.50
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -229.79
| +1,542.50
| | % over Total Capital | -0.23% | 1.54% | | % over Beginning Value | 0.00% | 1.55% | | IRR(%) | ∞% | 20.52% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,770.21 | 101,312.71 | | All Time Performance | -229.79 | +1,312.71 | | % over Total Capital | -0.23% | 1.31% | | IRR(%) | ∞% | 16.59% | | | Average Cost | 99,997.79 | 99,997.79 | | Stock Value | 99,768.00 | 101,310.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -229.79
(-0.23%) | +1,312.71
(1.31%) | | | Balance Cost | 99,997.79 | 99,997.79 | | Stock Value | 99,768.00 | 101,310.50 | Stock Performance
(% over Balance Cost) | -229.79
(-0.23%) | +1,312.71
(1.31%) | | | --- Stock Position --- | | | Total Buy | +99,997.79 | +0.00 | | Total Sell | -0.00 | -0.00 | | Net Buy | +99,997.79 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | | Net Sell \ (Buy) | -99,997.79 | 0.00 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +2.21 | 0.00 | | | Cash at beginning of period | 0.00 | 2.21 | | Increase in Cash | +2.21 | 0.00 | | Cash at end of period | 2.21 | 2.21 | | | --- Allocation --- | | | Stock Value | 99,768.00
(100.00%) | 101,310.50
(100.00%) | | Cash Balance | 2.21
(0.00%) | 2.21
(0.00%) | | Market Value | 99,770.21
| 101,312.71
| | | |
|