| 2017 | 2018 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,761.51 | | | Capital Change | +100,000.00 | 0.00 | | Current Return | -238.49
| -47,514.00
| | Change in Value | +99,761.51 | -47,514.00 | | IRR(%) | -35.32% | - % | | | Beginning Value | 0.00 | 99,761.51 | | Change in Value | +99,761.51 | -47,514.00 | | Ending Value | 99,761.51 | 52,247.51 | | % of Change | 0.00% | -47.63% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -238.49 | -47,514.00 | Capital Gain
(% over Total Capital) | -238.49
(-0.24%) | -47,514.00
(-47.51%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -238.49
| -47,514.00
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -238.49
| -47,514.00
| | % over Total Capital | -0.24% | -47.51% | | % over Beginning Value | 0.00% | -47.63% | | IRR(%) | -35.32% | - % | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,761.51 | 52,247.51 | | All Time Performance | -238.49 | -47,752.49 | | % over Total Capital | -0.24% | -47.75% | | IRR(%) | -35.32% | - % | | | Average Cost | 99,963.99 | 99,963.99 | | Stock Value | 99,725.50 | 52,211.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -238.49
(-0.24%) | -47,752.49
(-47.77%) | | | Balance Cost | 99,963.99 | 99,963.99 | | Stock Value | 99,725.50 | 52,211.50 | Stock Performance
(% over Balance Cost) | -238.49
(-0.24%) | -47,752.49
(-47.77%) | | | --- Stock Position --- | | | Total Buy | +99,963.99 | +0.00 | | Total Sell | -0.00 | -0.00 | | Net Buy | +99,963.99 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | | Net Sell \ (Buy) | -99,963.99 | 0.00 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +36.01 | 0.00 | | | Cash at beginning of period | 0.00 | 36.01 | | Increase in Cash | +36.01 | 0.00 | | Cash at end of period | 36.01 | 36.01 | | | --- Allocation --- | | | Stock Value | 99,725.50
(99.96%) | 52,211.50
(99.93%) | | Cash Balance | 36.01
(0.04%) | 36.01
(0.07%) | | Market Value | 99,761.51
| 52,247.51
| | | |
|