| 10/03/24 | 17/03/24 | 24/03/24 | 31/03/24 | 07/04/24 | 14/04/24 | | | | | | | | |
--- Change in Value --- | | Beginning Value | 29,501.64 | 29,969.55 | 30,326.96 | 30,874.65 | 30,781.97 | 31,052.60 | | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Return | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | Change in Value | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | IRR(%) | 160.45% | 105.68% | 197.07% | -16.71% | 70.31% | 126.44% | | Beginning Value | 29,501.64 | 29,969.55 | 30,326.96 | 30,874.65 | 30,781.97 | 31,052.60 | Change in Value | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | Ending Value | 29,969.55 | 30,326.96 | 30,874.65 | 30,781.97 | 31,052.60 | 31,472.62 | % of Change | 1.59% | 1.19% | 1.81% | -0.30% | 0.88% | 1.35% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Previous Capital | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Capital | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | Capital Gain (% over Total Capital) | +467.91 (1.42%) | +357.41 (1.08%) | +547.69 (1.66%) | -92.67 (-0.28%) | +270.62 (0.82%) | +420.02 (1.27%) | | Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Gain | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Return | +467.91 | +357.41 | +547.69 | -92.67 | +270.62 | +420.02 | % over Total Capital | 1.42% | 1.08% | 1.66% | -0.28% | 0.82% | 1.27% | % over Beginning Value | 1.59% | 1.19% | 1.81% | -0.30% | 0.88% | 1.35% | IRR(%) | 160.45% | 105.68% | 197.07% | -16.71% | 70.31% | 126.44% | | --- Cumulative Return --- | | Total Capital | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | Market Value | 29,969.55 | 30,326.96 | 30,874.65 | 30,781.97 | 31,052.60 | 31,472.62 | All Time Performance | -3,088.08 | -2,730.67 | -2,182.98 | -2,275.66 | -2,005.04 | -1,585.02 | % over Total Capital | -9.34% | -8.26% | -6.60% | -6.88% | -6.07% | -4.79% | IRR(%) | -1.32% | -1.16% | -0.92% | -0.96% | -0.84% | -0.65% | | Average Cost | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | 33,057.63 | Stock Value | 28,971.99 | 29,329.40 | 29,877.09 | 29,784.42 | 30,055.03 | 30,475.06 | UnRealized Gain/(Loss) (% over Average Cost) | -4,085.64 (-12.36%) | -3,728.23 (-11.28%) | -3,180.54 (-9.62%) | -3,273.22 (-9.90%) | -3,002.59 (-9.08%) | -2,582.57 (-7.81%) | | Balance Cost | 32,060.07 | 32,060.07 | 32,060.07 | 32,060.07 | 32,060.07 | 32,060.07 | Stock Value | 28,971.99 | 29,329.40 | 29,877.09 | 29,784.42 | 30,055.03 | 30,475.06 | Stock Performance (% over Balance Cost) | -3,088.08 (-9.63%) | -2,730.67 (-8.52%) | -2,182.98 (-6.81%) | -2,275.66 (-7.10%) | -2,005.04 (-6.25%) | -1,585.02 (-4.94%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | +0.00 | +0.00 | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Cash at beginning of period | 997.56 | 997.56 | 997.56 | 997.56 | 997.56 | 997.56 | Increase in Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cash at end of period | 997.56 | 997.56 | 997.56 | 997.56 | 997.56 | 997.56 | | --- Allocation --- | | Stock Value | 28,971.99 (96.67%) | 29,329.40 (96.71%) | 29,877.09 (96.77%) | 29,784.42 (96.76%) | 30,055.03 (96.79%) | 30,475.06 (96.83%) | Cash Balance | 997.56 (3.33%) | 997.56 (3.29%) | 997.56 (3.23%) | 997.56 (3.24%) | 997.56 (3.21%) | 997.56 (3.17%) | Market Value | 29,969.55 | 30,326.96 | 30,874.65 | 30,781.97 | 31,052.60 | 31,472.62 | | | | | | | |
|