| 2018 | 2019 | YTD | | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,767.25 | 139,255.23 | | | Capital Change | +100,000.00 | 0.00 | 0.00 | | Current Return | -232.75
| +39,487.98
| -34,990.00
| | Change in Value | +99,767.25 | +39,487.98 | -34,990.00 | | IRR(%) | ∞% | 39.70% | -51.01% | | | Beginning Value | 0.00 | 99,767.25 | 139,255.23 | | Change in Value | +99,767.25 | +39,487.98 | -34,990.00 | | Ending Value | 99,767.25 | 139,255.23 | 104,265.23 | | % of Change | 0.00% | 39.58% | -25.13% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -232.75 | +34,436.09 | -34,990.00 | Capital Gain
(% over Total Capital) | -232.75
(-0.23%) | +34,436.09
(34.44%) | -34,990.00
(-34.99%) | | | Misc Incomes | 0.00 | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | 0.00 | | | Capital Gain | -232.75
| +34,436.09
| -34,990.00
| | Dividend | 0.00 | 5,051.89 | 0.00 | | Interest | 0.00 | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | 0.00 | | Current Return | -232.75
| +39,487.98
| -34,990.00
| | % over Total Capital | -0.23% | 39.49% | -34.99% | | % over Beginning Value | 0.00% | 39.58% | -25.13% | | IRR(%) | ∞% | 39.70% | -51.01% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | | Market Value | 99,767.25 | 139,255.23 | 104,265.23 | | All Time Performance | -232.75 | +39,255.23 | +4,265.23 | | % over Total Capital | -0.23% | 39.26% | 4.27% | | IRR(%) | ∞% | 39.25% | 3.01% | | | Average Cost | 99,986.25 | 104,761.16 | 104,761.16 | | Stock Value | 99,753.50 | 138,964.50 | 103,974.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -232.75
(-0.23%) | +34,203.34
(32.65%) | -786.66
(-0.75%) | | | Balance Cost | 99,986.25 | 99,709.27 | 99,709.27 | | Stock Value | 99,753.50 | 138,964.50 | 103,974.50 | Stock Performance
(% over Balance Cost) | -232.75
(-0.23%) | +39,255.23
(39.37%) | +4,265.23
(4.28%) | | | --- Stock Position --- | | | Total Buy | +99,986.25 | +4,774.91 | +0.00 | | Total Sell | -0.00 | -0.00 | -0.00 | | Net Buy | +99,986.25 | +4,774.91 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | 0.00 | | Net Sell \ (Buy) | -99,986.25 | -4,774.91 | 0.00 | | Dividend | 0.00 | +5,051.89 | 0.00 | | Interest | 0.00 | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | 0.00 | | Increase in Cash | +13.75 | +276.98 | 0.00 | | | Cash at beginning of period | 0.00 | 13.75 | 290.73 | | Increase in Cash | +13.75 | +276.98 | 0.00 | | Cash at end of period | 13.75 | 290.73 | 290.73 | | | --- Allocation --- | | | Stock Value | 99,753.50
(99.99%) | 138,964.50
(99.79%) | 103,974.50
(99.72%) | | Cash Balance | 13.75
(0.01%) | 290.73
(0.21%) | 290.73
(0.28%) | | Market Value | 99,767.25
| 139,255.23
| 104,265.23
| | | | |
|