| Q4 | 2019 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 0.00 | | | Capital Change | +100,000.00 | +100,000.00 | | Current Return | -217.92
| -217.92
| | Change in Value | +99,782.08 | +99,782.08 | | IRR(%) | ∞% | ∞% | | | Beginning Value | 0.00 | 0.00 | | Change in Value | +99,782.08 | +99,782.08 | | Ending Value | 99,782.08 | 99,782.08 | | % of Change | 0.00% | 0.00% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | +100,000.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | +100,000.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | | Previous Capital | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -217.92 | -217.92 | Capital Gain
(% over Total Capital) | -217.92
(-0.22%) | -217.92
(-0.22%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -217.92
| -217.92
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -217.92
| -217.92
| | % over Total Capital | -0.22% | -0.22% | | % over Beginning Value | 0.00% | 0.00% | | IRR(%) | ∞% | ∞% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,782.08 | 99,782.08 | | All Time Performance | -217.92 | -217.92 | | % over Total Capital | -0.22% | -0.22% | | IRR(%) | ∞% | ∞% | | | Average Cost | 94,722.92 | 94,722.92 | | Stock Value | 94,505.00 | 94,505.00 | UnRealized Gain/(Loss)
(% over Average Cost) | -217.92
(-0.23%) | -217.92
(-0.23%) | | | Balance Cost | 94,722.92 | 94,722.92 | | Stock Value | 94,505.00 | 94,505.00 | Stock Performance
(% over Balance Cost) | -217.92
(-0.23%) | -217.92
(-0.23%) | | | --- Stock Position --- | | | Total Buy | +94,722.92 | +94,722.92 | | Total Sell | -0.00 | -0.00 | | Net Buy | +94,722.92 | +94,722.92 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | +100,000.00 | | Net Sell \ (Buy) | -94,722.92 | -94,722.92 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +5,277.08 | +5,277.08 | | | Cash at beginning of period | 0.00 | 0.00 | | Increase in Cash | +5,277.08 | +5,277.08 | | Cash at end of period | 5,277.08 | 5,277.08 | | | --- Allocation --- | | | Stock Value | 94,505.00
(94.71%) | 94,505.00
(94.71%) | | Cash Balance | 5,277.08
(5.29%) | 5,277.08
(5.29%) | | Market Value | 99,782.08
| 99,782.08
| | | |
|