| Q4 | 2019 | | | | |
--- Change in Value --- | | Beginning Value | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | Current Return | -137.97 | -137.97 | Change in Value | +99,862.03 | +99,862.03 | IRR(%) | ∞% | ∞% | | Beginning Value | 0.00 | 0.00 | Change in Value | +99,862.03 | +99,862.03 | Ending Value | 99,862.03 | 99,862.03 | % of Change | 0.00% | 0.00% | | --- Capital Change --- | | Cash Deposit | +100,000.00 | +100,000.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | +100,000.00 | +100,000.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | | Previous Capital | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -137.97 | -137.97 | Capital Gain (% over Total Capital) | -137.97 (-0.14%) | -137.97 (-0.14%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | -137.97 | -137.97 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | -137.97 | -137.97 | % over Total Capital | -0.14% | -0.14% | % over Beginning Value | 0.00% | 0.00% | IRR(%) | ∞% | ∞% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 99,862.03 | 99,862.03 | All Time Performance | -137.97 | -137.97 | % over Total Capital | -0.14% | -0.14% | IRR(%) | ∞% | ∞% | | Average Cost | 60,105.97 | 60,105.97 | Stock Value | 59,968.00 | 59,968.00 | UnRealized Gain/(Loss) (% over Average Cost) | -137.97 (-0.23%) | -137.97 (-0.23%) | | Balance Cost | 60,105.97 | 60,105.97 | Stock Value | 59,968.00 | 59,968.00 | Stock Performance (% over Balance Cost) | -137.97 (-0.23%) | -137.97 (-0.23%) | | --- Stock Position --- | | Total Buy | +60,105.97 | +60,105.97 | Total Sell | -0.00 | -0.00 | Net Buy | +60,105.97 | +60,105.97 | | --- Cash Position --- | | Net Cash Deposit | +100,000.00 | +100,000.00 | Net Sell \ (Buy) | -60,105.97 | -60,105.97 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | +39,894.03 | +39,894.03 | | Cash at beginning of period | 0.00 | 0.00 | Increase in Cash | +39,894.03 | +39,894.03 | Cash at end of period | 39,894.03 | 39,894.03 | | --- Allocation --- | | Stock Value | 59,968.00 (60.05%) | 59,968.00 (60.05%) | Cash Balance | 39,894.03 (39.95%) | 39,894.03 (39.95%) | Market Value | 99,862.03 | 99,862.03 | | | |
|