| 17/03/24 | 24/03/24 | 31/03/24 | 07/04/24 | 14/04/24 | 21/04/24 | | | | | | | | |
--- Change in Value --- | | Beginning Value | 83,743.80 | 82,792.80 | 82,564.80 | 83,205.80 | 83,986.30 | 84,858.80 | | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Return | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | Change in Value | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | IRR(%) | -50.08% | -15.44% | 60.07% | 76.46% | 87.51% | - % | | Beginning Value | 83,743.80 | 82,792.80 | 82,564.80 | 83,205.80 | 83,986.30 | 84,858.80 | Change in Value | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | Ending Value | 82,792.80 | 82,564.80 | 83,205.80 | 83,986.30 | 84,858.80 | 82,547.80 | % of Change | -1.14% | -0.28% | 0.78% | 0.94% | 1.04% | -2.72% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Previous Capital | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | Capital Change | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | Capital Gain (% over Total Capital) | -951.00 (-0.95%) | -228.00 (-0.23%) | +641.00 (0.64%) | +780.50 (0.78%) | +872.50 (0.87%) | -2,311.00 (-2.31%) | | Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Gain | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Return | -951.00 | -228.00 | +641.00 | +780.50 | +872.50 | -2,311.00 | % over Total Capital | -0.95% | -0.23% | 0.64% | 0.78% | 0.87% | -2.31% | % over Beginning Value | -1.14% | -0.28% | 0.78% | 0.94% | 1.04% | -2.72% | IRR(%) | -50.08% | -15.44% | 60.07% | 76.46% | 87.51% | - % | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | Market Value | 82,792.80 | 82,564.80 | 83,205.80 | 83,986.30 | 84,858.80 | 82,547.80 | All Time Performance | -17,207.20 | -17,435.20 | -16,794.20 | -16,013.70 | -15,141.20 | -17,452.20 | % over Total Capital | -17.21% | -17.44% | -16.79% | -16.01% | -15.14% | -17.45% | IRR(%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | Average Cost | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | Stock Value | 82,757.50 | 82,529.50 | 83,170.50 | 83,951.00 | 84,823.50 | 82,512.50 | UnRealized Gain/(Loss) (% over Average Cost) | -17,207.20 (-17.21%) | -17,435.20 (-17.44%) | -16,794.20 (-16.80%) | -16,013.70 (-16.02%) | -15,141.20 (-15.15%) | -17,452.20 (-17.46%) | | Balance Cost | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | 99,964.70 | Stock Value | 82,757.50 | 82,529.50 | 83,170.50 | 83,951.00 | 84,823.50 | 82,512.50 | Stock Performance (% over Balance Cost) | -17,207.20 (-17.21%) | -17,435.20 (-17.44%) | -16,794.20 (-16.80%) | -16,013.70 (-16.02%) | -15,141.20 (-15.15%) | -17,452.20 (-17.46%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | +0.00 | +0.00 | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Cash at beginning of period | 35.30 | 35.30 | 35.30 | 35.30 | 35.30 | 35.30 | Increase in Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Cash at end of period | 35.30 | 35.30 | 35.30 | 35.30 | 35.30 | 35.30 | | --- Allocation --- | | Stock Value | 82,757.50 (99.96%) | 82,529.50 (99.96%) | 83,170.50 (99.96%) | 83,951.00 (99.96%) | 84,823.50 (99.96%) | 82,512.50 (99.96%) | Cash Balance | 35.30 (0.04%) | 35.30 (0.04%) | 35.30 (0.04%) | 35.30 (0.04%) | 35.30 (0.04%) | 35.30 (0.04%) | Market Value | 82,792.80 | 82,564.80 | 83,205.80 | 83,986.30 | 84,858.80 | 82,547.80 | | | | | | | |
|