| Q4 | 2015 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 0.00 | | | Capital Change | +100,000.00 | +100,000.00 | | Current Return | -253.60
| -253.60
| | Change in Value | +99,746.40 | +99,746.40 | | IRR(%) | ∞% | ∞% | | | Beginning Value | 0.00 | 0.00 | | Change in Value | +99,746.40 | +99,746.40 | | Ending Value | 99,746.40 | 99,746.40 | | % of Change | 0.00% | 0.00% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | +100,000.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | +100,000.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | | Previous Capital | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -253.60 | -253.60 | Capital Gain
(% over Total Capital) | -253.60
(-0.25%) | -253.60
(-0.25%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -253.60
| -253.60
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -253.60
| -253.60
| | % over Total Capital | -0.25% | -0.25% | | % over Beginning Value | 0.00% | 0.00% | | IRR(%) | ∞% | ∞% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,746.40 | 99,746.40 | | All Time Performance | -253.60 | -253.60 | | % over Total Capital | -0.25% | -0.25% | | IRR(%) | ∞% | ∞% | | | Average Cost | 97,579.60 | 97,579.60 | | Stock Value | 97,326.00 | 97,326.00 | UnRealized Gain/(Loss)
(% over Average Cost) | -253.60
(-0.26%) | -253.60
(-0.26%) | | | Balance Cost | 97,579.60 | 97,579.60 | | Stock Value | 97,326.00 | 97,326.00 | Stock Performance
(% over Balance Cost) | -253.60
(-0.26%) | -253.60
(-0.26%) | | | --- Stock Position --- | | | Total Buy | +97,579.60 | +97,579.60 | | Total Sell | -0.00 | -0.00 | | Net Buy | +97,579.60 | +97,579.60 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | +100,000.00 | | Net Sell \ (Buy) | -97,579.60 | -97,579.60 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +2,420.40 | +2,420.40 | | | Cash at beginning of period | 0.00 | 0.00 | | Increase in Cash | +2,420.40 | +2,420.40 | | Cash at end of period | 2,420.40 | 2,420.40 | | | --- Allocation --- | | | Stock Value | 97,326.00
(97.57%) | 97,326.00
(97.57%) | | Cash Balance | 2,420.40
(2.43%) | 2,420.40
(2.43%) | | Market Value | 99,746.40
| 99,746.40
| | | |
|