| Q4 | 2015 | | | | |
--- Change in Value --- | | Beginning Value | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | Current Return | -281.25 | -281.25 | Change in Value | +99,718.75 | +99,718.75 | IRR(%) | ∞% | ∞% | | Beginning Value | 0.00 | 0.00 | Change in Value | +99,718.75 | +99,718.75 | Ending Value | 99,718.75 | 99,718.75 | % of Change | 0.00% | 0.00% | | --- Capital Change --- | | Cash Deposit | +100,000.00 | +100,000.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | +100,000.00 | +100,000.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | | Previous Capital | 0.00 | 0.00 | Capital Change | +100,000.00 | +100,000.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -281.25 | -281.25 | Capital Gain (% over Total Capital) | -281.25 (-0.28%) | -281.25 (-0.28%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | -281.25 | -281.25 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | -281.25 | -281.25 | % over Total Capital | -0.28% | -0.28% | % over Beginning Value | 0.00% | 0.00% | IRR(%) | ∞% | ∞% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 99,718.75 | 99,718.75 | All Time Performance | -281.25 | -281.25 | % over Total Capital | -0.28% | -0.28% | IRR(%) | ∞% | ∞% | | Average Cost | 99,998.25 | 99,998.25 | Stock Value | 99,717.00 | 99,717.00 | UnRealized Gain/(Loss) (% over Average Cost) | -281.25 (-0.28%) | -281.25 (-0.28%) | | Balance Cost | 99,998.25 | 99,998.25 | Stock Value | 99,717.00 | 99,717.00 | Stock Performance (% over Balance Cost) | -281.25 (-0.28%) | -281.25 (-0.28%) | | --- Stock Position --- | | Total Buy | +99,998.25 | +99,998.25 | Total Sell | -0.00 | -0.00 | Net Buy | +99,998.25 | +99,998.25 | | --- Cash Position --- | | Net Cash Deposit | +100,000.00 | +100,000.00 | Net Sell \ (Buy) | -99,998.25 | -99,998.25 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | +1.75 | +1.75 | | Cash at beginning of period | 0.00 | 0.00 | Increase in Cash | +1.75 | +1.75 | Cash at end of period | 1.75 | 1.75 | | --- Allocation --- | | Stock Value | 99,717.00 (100.00%) | 99,717.00 (100.00%) | Cash Balance | 1.75 (0.00%) | 1.75 (0.00%) | Market Value | 99,718.75 | 99,718.75 | | | |
|