| Q1 | Q2 | 2024 | | | | | |
--- Change in Value --- | | Beginning Value | 28,352.92 | 30,781.97 | 28,352.92 | | Capital Change | 0.00 | 0.00 | 0.00 | Current Return | +2,429.05 | +826.46 | +3,255.51 | Change in Value | +2,429.05 | +826.46 | +3,255.51 | IRR(%) | 39.56% | 47.22% | 40.77% | | Beginning Value | 28,352.92 | 30,781.97 | 28,352.92 | Change in Value | +2,429.05 | +826.46 | +3,255.51 | Ending Value | 30,781.97 | 31,608.43 | 31,608.43 | % of Change | 8.57% | 2.68% | 11.48% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | 0.00 | | Previous Capital | 33,057.63 | 33,057.63 | 33,057.63 | Capital Change | 0.00 | 0.00 | 0.00 | Total Capital | 33,057.63 | 33,057.63 | 33,057.63 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | +2,429.05 | +826.46 | +3,255.51 | Capital Gain (% over Total Capital) | +2,429.05 (7.35%) | +826.46 (2.50%) | +3,255.51 (9.85%) | | Misc Incomes | 0.00 | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | | Capital Gain | +2,429.05 | +826.46 | +3,255.51 | Dividend | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | 0.00 | Current Return | +2,429.05 | +826.46 | +3,255.51 | % over Total Capital | 7.35% | 2.50% | 9.85% | % over Beginning Value | 8.57% | 2.68% | 11.48% | IRR(%) | 39.56% | 47.22% | 40.77% | | --- Cumulative Return --- | | Total Capital | 33,057.63 | 33,057.63 | 33,057.63 | Market Value | 30,781.97 | 31,608.43 | 31,608.43 | All Time Performance | -2,275.66 | -1,449.20 | -1,449.20 | % over Total Capital | -6.88% | -4.38% | -4.38% | IRR(%) | -0.96% | -0.59% | -0.59% | | Average Cost | 33,057.63 | 33,057.63 | 33,057.63 | Stock Value | 29,784.42 | 30,610.87 | 30,610.87 | UnRealized Gain/(Loss) (% over Average Cost) | -3,273.22 (-9.90%) | -2,446.76 (-7.40%) | -2,446.76 (-7.40%) | | Balance Cost | 32,060.07 | 32,060.07 | 32,060.07 | Stock Value | 29,784.42 | 30,610.87 | 30,610.87 | Stock Performance (% over Balance Cost) | -2,275.66 (-7.10%) | -1,449.20 (-4.52%) | -1,449.20 (-4.52%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | 0.00 | Interest | 0.00 | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | 0.00 | | Cash at beginning of period | 997.56 | 997.56 | 997.56 | Increase in Cash | 0.00 | 0.00 | 0.00 | Cash at end of period | 997.56 | 997.56 | 997.56 | | --- Allocation --- | | Stock Value | 29,784.42 (96.76%) | 30,610.87 (96.84%) | 30,610.87 (96.84%) | Cash Balance | 997.56 (3.24%) | 997.56 (3.16%) | 997.56 (3.16%) | Market Value | 30,781.97 | 31,608.43 | 31,608.43 | | | | |
|