| Q4 | 2017 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 0.00 | | | Capital Change | +100,000.00 | +100,000.00 | | Current Return | -449.28
| -449.28
| | Change in Value | +99,550.72 | +99,550.72 | | IRR(%) | -56.03% | -56.03% | | | Beginning Value | 0.00 | 0.00 | | Change in Value | +99,550.72 | +99,550.72 | | Ending Value | 99,550.72 | 99,550.72 | | % of Change | 0.00% | 0.00% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | +100,000.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | +100,000.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | +100,000.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | | Previous Capital | 0.00 | 0.00 | | Capital Change | +100,000.00 | +100,000.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -449.28 | -449.28 | Capital Gain
(% over Total Capital) | -449.28
(-0.45%) | -449.28
(-0.45%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -449.28
| -449.28
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -449.28
| -449.28
| | % over Total Capital | -0.45% | -0.45% | | % over Beginning Value | 0.00% | 0.00% | | IRR(%) | -56.03% | -56.03% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,550.72 | 99,550.72 | | All Time Performance | -449.28 | -449.28 | | % over Total Capital | -0.45% | -0.45% | | IRR(%) | -56.03% | -56.03% | | | Average Cost | 100,009.78 | 100,009.78 | | Stock Value | 99,560.50 | 99,560.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -449.28
(-0.45%) | -449.28
(-0.45%) | | | Balance Cost | 100,009.78 | 100,009.78 | | Stock Value | 99,560.50 | 99,560.50 | Stock Performance
(% over Balance Cost) | -449.28
(-0.45%) | -449.28
(-0.45%) | | | --- Stock Position --- | | | Total Buy | +100,009.78 | +100,009.78 | | Total Sell | -0.00 | -0.00 | | Net Buy | +100,009.78 | +100,009.78 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | +100,000.00 | | Net Sell \ (Buy) | -100,009.78 | -100,009.78 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | -9.78 | -9.78 | | | Cash at beginning of period | 0.00 | 0.00 | | Increase in Cash | -9.78 | -9.78 | | Cash at end of period | -9.78 | -9.78 | | | --- Allocation --- | | | Stock Value | 99,560.50
(100.01%) | 99,560.50
(100.01%) | | Cash Balance | -9.78
(-0.01%) | -9.78
(-0.01%) | | Market Value | 99,550.72
| 99,550.72
| | | |
|