| Q1 | 2024 | | | | |
--- Change in Value --- | | Beginning Value | 61,140.48 | 61,140.48 | | Capital Change | 0.00 | 0.00 | Current Return | +1,148.00 | +1,148.00 | Change in Value | +1,148.00 | +1,148.00 | IRR(%) | 8.02% | 8.02% | | Beginning Value | 61,140.48 | 61,140.48 | Change in Value | +1,148.00 | +1,148.00 | Ending Value | 62,288.48 | 62,288.48 | % of Change | 1.88% | 1.88% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | | Previous Capital | 100,000.00 | 100,000.00 | Capital Change | 0.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | +1,148.00 | +1,148.00 | Capital Gain (% over Total Capital) | +1,148.00 (1.15%) | +1,148.00 (1.15%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | +1,148.00 | +1,148.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | +1,148.00 | +1,148.00 | % over Total Capital | 1.15% | 1.15% | % over Beginning Value | 1.88% | 1.88% | IRR(%) | 8.02% | 8.02% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 62,288.48 | 62,288.48 | All Time Performance | -37,711.52 | -37,711.52 | % over Total Capital | -37.71% | -37.71% | IRR(%) | -7.29% | -7.29% | | Average Cost | 99,929.52 | 99,929.52 | Stock Value | 60,123.00 | 60,123.00 | UnRealized Gain/(Loss) (% over Average Cost) | -39,806.52 (-39.83%) | -39,806.52 (-39.83%) | | Balance Cost | 97,834.52 | 97,834.52 | Stock Value | 60,123.00 | 60,123.00 | Stock Performance (% over Balance Cost) | -37,711.52 (-38.55%) | -37,711.52 (-38.55%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | | Cash at beginning of period | 2,165.48 | 2,165.48 | Increase in Cash | 0.00 | 0.00 | Cash at end of period | 2,165.48 | 2,165.48 | | --- Allocation --- | | Stock Value | 60,123.00 (96.52%) | 60,123.00 (96.52%) | Cash Balance | 2,165.48 (3.48%) | 2,165.48 (3.48%) | Market Value | 62,288.48 | 62,288.48 | | | |
|