| 2017 | 2018 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,762.52 | | | Capital Change | +100,000.00 | 0.00 | | Current Return | -237.48
| -38,479.74
| | Change in Value | +99,762.52 | -38,479.74 | | IRR(%) | -35.20% | -38.65% | | | Beginning Value | 0.00 | 99,762.52 | | Change in Value | +99,762.52 | -38,479.74 | | Ending Value | 99,762.52 | 61,282.79 | | % of Change | 0.00% | -38.57% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -237.48 | -38,479.74 | Capital Gain
(% over Total Capital) | -237.48
(-0.24%) | -38,479.74
(-38.48%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -237.48
| -38,479.74
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -237.48
| -38,479.74
| | % over Total Capital | -0.24% | -38.48% | | % over Beginning Value | 0.00% | -38.57% | | IRR(%) | -35.20% | -38.65% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,762.52 | 61,282.79 | | All Time Performance | -237.48 | -38,717.21 | | % over Total Capital | -0.24% | -38.72% | | IRR(%) | -35.20% | -38.55% | | | Average Cost | 99,961.48 | 99,961.48 | | Stock Value | 99,724.00 | 61,244.26 | UnRealized Gain/(Loss)
(% over Average Cost) | -237.48
(-0.24%) | -38,717.21
(-38.73%) | | | Balance Cost | 99,961.48 | 99,961.48 | | Stock Value | 99,724.00 | 61,244.26 | Stock Performance
(% over Balance Cost) | -237.48
(-0.24%) | -38,717.21
(-38.73%) | | | --- Stock Position --- | | | Total Buy | +99,961.48 | +0.00 | | Total Sell | -0.00 | -0.00 | | Net Buy | +99,961.48 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | | Net Sell \ (Buy) | -99,961.48 | 0.00 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +38.52 | 0.00 | | | Cash at beginning of period | 0.00 | 38.52 | | Increase in Cash | +38.52 | 0.00 | | Cash at end of period | 38.52 | 38.52 | | | --- Allocation --- | | | Stock Value | 99,724.00
(99.96%) | 61,244.26
(99.94%) | | Cash Balance | 38.52
(0.04%) | 38.52
(0.06%) | | Market Value | 99,762.52
| 61,282.79
| | | |
|