| Q1 | 2024 | | | | |
--- Change in Value --- | | Beginning Value | 57,817.99 | 57,817.99 | | Capital Change | 0.00 | 0.00 | Current Return | -2,628.50 | -2,628.50 | Change in Value | -2,628.50 | -2,628.50 | IRR(%) | -17.55% | -17.55% | | Beginning Value | 57,817.99 | 57,817.99 | Change in Value | -2,628.50 | -2,628.50 | Ending Value | 55,189.49 | 55,189.49 | % of Change | -4.55% | -4.55% | | --- Capital Change --- | | Cash Deposit | 0.00 | 0.00 | Cash Withdrawals | 0.00 | 0.00 | Net Cash Deposits | 0.00 | 0.00 | | Share Deposits | 0.00 | 0.00 | Share Withdrawals | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | | Net Cash Deposits | 0.00 | 0.00 | Net Share Deposits | 0.00 | 0.00 | Capital Change | 0.00 | 0.00 | | Previous Capital | 100,000.00 | 100,000.00 | Capital Change | 0.00 | 0.00 | Total Capital | 100,000.00 | 100,000.00 | | --- Current Return --- | | Realized Gain/(Loss) | 0.00 | 0.00 | Increase/(Decrease) in UnRealized Gain | -2,628.50 | -2,628.50 | Capital Gain (% over Total Capital) | -2,628.50 (-2.63%) | -2,628.50 (-2.63%) | | Misc Incomes | 0.00 | 0.00 | Misc Charges | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | | Capital Gain | -2,628.50 | -2,628.50 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Incomes | 0.00 | 0.00 | Current Return | -2,628.50 | -2,628.50 | % over Total Capital | -2.63% | -2.63% | % over Beginning Value | -4.55% | -4.55% | IRR(%) | -17.55% | -17.55% | | --- Cumulative Return --- | | Total Capital | 100,000.00 | 100,000.00 | Market Value | 55,189.49 | 55,189.49 | All Time Performance | -44,810.51 | -44,810.51 | % over Total Capital | -44.81% | -44.81% | IRR(%) | -9.06% | -9.06% | | Average Cost | 99,977.01 | 99,977.01 | Stock Value | 55,166.50 | 55,166.50 | UnRealized Gain/(Loss) (% over Average Cost) | -44,810.51 (-44.82%) | -44,810.51 (-44.82%) | | Balance Cost | 99,977.01 | 99,977.01 | Stock Value | 55,166.50 | 55,166.50 | Stock Performance (% over Balance Cost) | -44,810.51 (-44.82%) | -44,810.51 (-44.82%) | | --- Stock Position --- | | Total Buy | +0.00 | +0.00 | Total Sell | -0.00 | -0.00 | Net Buy | 0.00 | 0.00 | | --- Cash Position --- | | Net Cash Deposit | 0.00 | 0.00 | Net Sell \ (Buy) | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | Interest | 0.00 | 0.00 | Net Misc Income | 0.00 | 0.00 | Increase in Cash | 0.00 | 0.00 | | Cash at beginning of period | 22.99 | 22.99 | Increase in Cash | 0.00 | 0.00 | Cash at end of period | 22.99 | 22.99 | | --- Allocation --- | | Stock Value | 55,166.50 (99.96%) | 55,166.50 (99.96%) | Cash Balance | 22.99 (0.04%) | 22.99 (0.04%) | Market Value | 55,189.49 | 55,189.49 | | | |
|