| 2017 | 2018 | | | | |
| --- Change in Value --- | | | Beginning Value | 0.00 | 99,761.46 | | | Capital Change | +100,000.00 | 0.00 | | Current Return | -238.54
| -42,565.50
| | Change in Value | +99,761.46 | -42,565.50 | | IRR(%) | -35.32% | -42.75% | | | Beginning Value | 0.00 | 99,761.46 | | Change in Value | +99,761.46 | -42,565.50 | | Ending Value | 99,761.46 | 57,195.96 | | % of Change | 0.00% | -42.67% | | | --- Capital Change --- | | | Cash Deposit | +100,000.00 | 0.00 | | Cash Withdrawals | 0.00 | 0.00 | | Net Cash Deposits | +100,000.00 | 0.00 | | | Share Deposits | 0.00 | 0.00 | | Share Withdrawals | 0.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | | Net Cash Deposits | +100,000.00 | 0.00 | | Net Share Deposits | 0.00 | 0.00 | | Capital Change | +100,000.00 | 0.00 | | | Previous Capital | 0.00 | 100,000.00 | | Capital Change | +100,000.00 | 0.00 | | Total Capital | 100,000.00 | 100,000.00 | | | --- Current Return --- | | | Realized Gain/(Loss) | 0.00 | 0.00 | | Increase/(Decrease) in UnRealized Gain | -238.54 | -42,565.50 | Capital Gain
(% over Total Capital) | -238.54
(-0.24%) | -42,565.50
(-42.57%) | | | Misc Incomes | 0.00 | 0.00 | | Misc Charges | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | | Capital Gain | -238.54
| -42,565.50
| | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Incomes | 0.00 | 0.00 | | Current Return | -238.54
| -42,565.50
| | % over Total Capital | -0.24% | -42.57% | | % over Beginning Value | 0.00% | -42.67% | | IRR(%) | -35.32% | -42.75% | | | --- Cumulative Return --- | | | Total Capital | 100,000.00 | 100,000.00 | | Market Value | 99,761.46 | 57,195.96 | | All Time Performance | -238.54 | -42,804.04 | | % over Total Capital | -0.24% | -42.80% | | IRR(%) | -35.32% | -42.62% | | | Average Cost | 99,974.54 | 99,974.54 | | Stock Value | 99,736.00 | 57,170.50 | UnRealized Gain/(Loss)
(% over Average Cost) | -238.54
(-0.24%) | -42,804.04
(-42.81%) | | | Balance Cost | 99,974.54 | 99,974.54 | | Stock Value | 99,736.00 | 57,170.50 | Stock Performance
(% over Balance Cost) | -238.54
(-0.24%) | -42,804.04
(-42.81%) | | | --- Stock Position --- | | | Total Buy | +99,974.54 | +0.00 | | Total Sell | -0.00 | -0.00 | | Net Buy | +99,974.54 | 0.00 | | | --- Cash Position --- | | | Net Cash Deposit | +100,000.00 | 0.00 | | Net Sell \ (Buy) | -99,974.54 | 0.00 | | Dividend | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | | Net Misc Income | 0.00 | 0.00 | | Increase in Cash | +25.46 | 0.00 | | | Cash at beginning of period | 0.00 | 25.46 | | Increase in Cash | +25.46 | 0.00 | | Cash at end of period | 25.46 | 25.46 | | | --- Allocation --- | | | Stock Value | 99,736.00
(99.97%) | 57,170.50
(99.96%) | | Cash Balance | 25.46
(0.03%) | 25.46
(0.04%) | | Market Value | 99,761.46
| 57,195.96
| | | |
|