Portfolio's IRR from 03-Jan-2018 to 20-Apr-2024 (6.30 Years) is 8.86%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: +70,791.27 (70.79%)

Capital Gain +70,510.47 (70.51%)
Dividend +280.80 (0.28%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Jan-2018
First Month Value 0.00
Current Market Value 170,791.27
Period 6.22 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
03-Jan-2018 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: +70,510.47  |  Realized Gain: 0.00  |  UnRealized Gain: +70,510.47

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% +70,510.47 70.51% +70,510.47 70.51%

Dividend: +280.80  |  3 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
MYEG 04-Jan-2018 06-Feb-2018 Dividend 9,823.51 4,000 0.012 0.00 +48.00  - 
MYEG 24-Apr-2018 25-May-2018 Dividend 9,823.51 4,000 0.005 0.00 +20.00  - 
FRONTKN 04-Dec-2018 21-Dec-2018 Dividend 15,084.76 30,400 0.007 0.00 +212.80  - 
Total Capital: 100,000.00 +280.80 [0.28%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: +70,791.27  |  71.00% return over balance cost of 99,701.23  |  6 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
CUSCAPI MYR 0.205 24,700 14,979.11 0.606 5,063.50 0.205 -9,915.61 -66.20%
FRONTKN MYR 3.82 30,400 14,871.96 0.489 116,128.00 3.82 +101,256.04 680.85%
MMAG MYR 0.195 127,800 24,980.35 0.195 24,921.00 0.195 -59.35 -0.24%
MYEG MYR 0.77 4,000 9,755.51 2.438 3,080.00 0.77 -6,675.51 -68.43%
PENTA MYR 4.26 5,000 15,186.89 3.037 21,300.00 4.26 +6,113.11 40.25%
TGUAN-WA MYR 0.00 7,100 19,927.41 2.806 0.00 0.00 -19,927.41 -100.00%
99,701.23 170,492.50 +70,791.27 71.00%