Portfolio's IRR from 31-Dec-2018 to 24-Apr-2024 (5.32 Years) is 5.08%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: +30,155.77 (30.16%)

Capital Gain +26,193.77 (26.19%)
Dividend +3,962.00 (3.96%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2018
First Month Value 0.00
Current Market Value 130,155.77
Period 5.32 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
31-Dec-2018 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: +26,193.77  |  Realized Gain: 0.00  |  UnRealized Gain: +26,193.77

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% +26,193.77 26.19% +26,193.77 26.19%

Dividend: +3,962.00  |  6 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
POHKONG 13-Feb-2019 08-Mar-2019 Dividend 10,012.99 22,200 0.01 0.00 +222.00  - 
FLBHD 29-Mar-2019 16-Apr-2019 Dividend 9,988.96 6,600 0.04 0.00 +264.00  - 
KRONO 04-Jun-2019 14-Jun-2019 Dividend 20,010.96 33,000 0.02 0.00 +660.00  - 
FLBHD 29-Jul-2019 19-Aug-2019 Dividend 9,988.96 6,600 0.01 0.00 +66.00  - 
HEXTECH 05-Aug-2019 26-Aug-2019 Dividend 9,955.41 14,500 0.16 0.00 +2,320.00  - 
KEINHIN 30-Oct-2019 21-Nov-2019 Dividend 22,632.18 43,000 0.01 0.00 +430.00  - 
Total Capital: 100,000.00 +3,962.00 [3.96%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: +30,155.77  |  30.30% return over balance cost of 99,526.23  |  7 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
FLBHD MYR 0.495 7,300 10,494.69 1.437 3,613.50 0.495 -6,881.19 -65.57%
HEXTECH MYR 1.16 14,500 7,635.41 0.526 16,820.00 1.16 +9,184.59 120.29%
KEINHIN MYR 1.30 43,000 22,202.18 0.516 55,900.00 1.30 +33,697.82 151.78%
KRONO MYR 0.335 33,000 19,350.96 0.586 11,055.00 0.335 -8,295.96 -42.87%
MAYBULK MYR 0.295 35,700 20,038.00 0.561 10,531.50 0.295 -9,506.50 -47.44%
OWG MYR 0.47 19,400 10,014.00 0.516 9,118.00 0.47 -896.00 -8.95%
POHKONG MYR 1.02 22,200 9,790.99 0.441 22,644.00 1.02 +12,853.01 131.27%
99,526.23 129,682.00 +30,155.77 30.30%